zynque ltd

Live StartupSmall

zynque ltd Company Information

Share ZYNQUE LTD

Company Number

13433022

Shareholders

julia valentine

quentin mark heathcote

Group Structure

View All

Industry

Floor and wall covering

 

Registered Address

34 bower mount road, maidstone, kent, ME16 8AU

Website

-

zynque ltd Estimated Valuation

£519.5k

Pomanda estimates the enterprise value of ZYNQUE LTD at £519.5k based on a Turnover of £1.2m and 0.42x industry multiple (adjusted for size and gross margin).

zynque ltd Estimated Valuation

£343.2k

Pomanda estimates the enterprise value of ZYNQUE LTD at £343.2k based on an EBITDA of £96.1k and a 3.57x industry multiple (adjusted for size and gross margin).

zynque ltd Estimated Valuation

£822.1k

Pomanda estimates the enterprise value of ZYNQUE LTD at £822.1k based on Net Assets of £430.9k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zynque Ltd Overview

Zynque Ltd is a live company located in kent, ME16 8AU with a Companies House number of 13433022. It operates in the floor and wall covering sector, SIC Code 43330. Founded in June 2021, it's largest shareholder is julia valentine with a 80% stake. Zynque Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zynque Ltd Health Check

Pomanda's financial health check has awarded Zynque Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£333.2k)

£1.2m - Zynque Ltd

£333.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Zynque Ltd

- - Industry AVG

production

Production

with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)

32.1% - Zynque Ltd

32.1% - Industry AVG

profitability

Profitability

an operating margin of 7% make it as profitable than the average company (6.7%)

7% - Zynque Ltd

6.7% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Zynque Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Zynque Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £308k, this is more efficient (£159.3k)

£308k - Zynque Ltd

£159.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (49 days)

64 days - Zynque Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (32 days)

62 days - Zynque Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is more than average (18 days)

43 days - Zynque Ltd

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (27 weeks)

38 weeks - Zynque Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.4%, this is a lower level of debt than the average (61.1%)

44.4% - Zynque Ltd

61.1% - Industry AVG

ZYNQUE LTD financials

EXPORTms excel logo

Zynque Ltd's latest turnover from June 2024 is estimated at £1.2 million and the company has net assets of £430.9 thousand. According to their latest financial statements, Zynque Ltd has 4 employees and maintains cash reserves of £254.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022
Turnover1,232,0352,003,3891,789,503
Other Income Or Grants
Cost Of Sales836,8951,387,0911,243,304
Gross Profit395,140616,298546,199
Admin Expenses308,533371,073339,935
Operating Profit86,607245,225206,264
Interest Payable
Interest Receivable12,7695,804
Pre-Tax Profit99,376251,029206,264
Tax-24,844-62,757-39,190
Profit After Tax74,532188,272167,074
Dividends Paid
Retained Profit74,532188,272167,074
Employee Costs147,182134,572108,043
Number Of Employees444
EBITDA*96,121245,225206,264

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022
Tangible Assets116,09255,2517,619
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets116,09255,2517,619
Stock & work in progress100,83396,296
Trade Debtors216,551466,405433,329
Group Debtors
Misc Debtors86,6861,920
Cash254,286232,162
misc current assets
total current assets658,356796,783433,329
total assets774,448852,034440,948
Bank overdraft
Bank loan
Trade Creditors 143,906264,945193,887
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities199,664230,743
total current liabilities343,570495,688193,887
loans
hp & lease commitments
Accruals and Deferred Income79,987
other liabilities
provisions
total long term liabilities79,987
total liabilities343,570495,688273,874
net assets430,878356,346167,074
total shareholders funds430,878356,346167,074
Jun 2024Jun 2023Jun 2022
Operating Activities
Operating Profit86,607245,225206,264
Depreciation9,514
Amortisation
Tax-24,844-62,757-39,190
Stock4,53796,296
Debtors-165,08834,996433,329
Creditors-121,03971,058193,887
Accruals and Deferred Income-31,079150,75679,987
Deferred Taxes & Provisions
Cash flow from operations79,710272,9907,619
Investing Activities
capital expenditure-70,355-47,632-7,619
Change in Investments
cash flow from investments-70,355-47,632-7,619
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest12,7695,804
cash flow from financing12,7696,804
cash and cash equivalents
cash22,124232,162
overdraft
change in cash22,124232,162

zynque ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zynque ltd. Get real-time insights into zynque ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zynque Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zynque ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in ME16 area or any other competitors across 12 key performance metrics.

zynque ltd Ownership

ZYNQUE LTD group structure

Zynque Ltd has no subsidiary companies.

Ultimate parent company

ZYNQUE LTD

13433022

ZYNQUE LTD Shareholders

julia valentine 80%
quentin mark heathcote 20%

zynque ltd directors

Zynque Ltd currently has 1 director, Miss Julia Valentine serving since Jun 2021.

officercountryagestartendrole
Miss Julia ValentineEngland61 years Jun 2021- Director

P&L

June 2024

turnover

1.2m

-39%

operating profit

86.6k

0%

gross margin

32.1%

+4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

430.9k

+0.21%

total assets

774.4k

-0.09%

cash

254.3k

+0.1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

zynque ltd company details

company number

13433022

Type

Private limited with Share Capital

industry

43330 - Floor and wall covering

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

34 bower mount road, maidstone, kent, ME16 8AU

Bank

-

Legal Advisor

-

zynque ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zynque ltd.

zynque ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZYNQUE LTD. This can take several minutes, an email will notify you when this has completed.

zynque ltd Companies House Filings - See Documents

datedescriptionview/download