
Company Number
13435484
Next Accounts
Sep 2025
Shareholders
lakeside topco limited
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
equitix management services unit, nottingham business park, nottingham, NG8 6PY
Website
-Pomanda estimates the enterprise value of LAKESIDE BIDCO LIMITED at £0 based on a Turnover of £0 and 0.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAKESIDE BIDCO LIMITED at £0 based on an EBITDA of £-432k and a 4.16x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAKESIDE BIDCO LIMITED at £115.1m based on Net Assets of £47.7m and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lakeside Bidco Limited is a live company located in nottingham, NG8 6PY with a Companies House number of 13435484. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2021, it's largest shareholder is lakeside topco limited with a 100% stake. Lakeside Bidco Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Lakeside Bidco Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Lakeside Bidco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Lakeside Bidco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Lakeside Bidco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Lakeside Bidco Limited
- - Industry AVG
Employees
with 5 employees, this is below the industry average (15)
- - Lakeside Bidco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Lakeside Bidco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Lakeside Bidco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Lakeside Bidco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Lakeside Bidco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lakeside Bidco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is average cash available to meet short term requirements (37 weeks)
- - Lakeside Bidco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.7%, this is a higher level of debt than the average (48.3%)
- - Lakeside Bidco Limited
- - Industry AVG
Lakeside Bidco Limited's latest turnover from December 2023 is 0 and the company has net assets of £47.7 million. According to their latest financial statements, Lakeside Bidco Limited has 5 employees and maintains cash reserves of £6.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | -432,000 | -233,000 | |
Interest Payable | 15,952,000 | 31,345,000 | 5,302,736 |
Interest Receivable | 12,520,000 | 8,594,000 | 9,067,597 |
Pre-Tax Profit | 17,736,000 | -6,934,000 | -27,884,106 |
Tax | |||
Profit After Tax | 17,736,000 | -6,934,000 | -27,884,106 |
Dividends Paid | 12,500,000 | 10,100,000 | |
Retained Profit | 5,236,000 | -17,034,000 | -27,884,106 |
Employee Costs | |||
Number Of Employees | 5 | 5 | 5 |
EBITDA* | -432,000 | -233,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 153,721,000 | 153,721,000 | 153,721,233 |
Debtors (Due After 1 year) | 127,926,000 | 133,103,000 | 117,076,578 |
Total Fixed Assets | 281,647,000 | 286,824,000 | 270,797,811 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | |||
Misc Debtors | 4,408,000 | 4,438,000 | 703,866 |
Cash | 6,172,000 | 5,981,000 | 6,108,560 |
misc current assets | |||
total current assets | 10,580,000 | 10,419,000 | 6,812,426 |
total assets | 292,227,000 | 297,243,000 | 277,610,237 |
Bank overdraft | |||
Bank loan | 5,425,000 | 5,312,000 | 4,468,588 |
Trade Creditors | 24,000 | 8,600 | |
Group/Directors Accounts | |||
other short term finances | 3,270,000 | 1,522,000 | 254,930 |
hp & lease commitments | |||
other current liabilities | 62,000 | 49,000 | 44,684 |
total current liabilities | 8,781,000 | 6,883,000 | 4,776,802 |
loans | 235,736,000 | 242,798,000 | 228,281,470 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | 235,736,000 | 242,798,000 | 228,281,470 |
total liabilities | 244,517,000 | 249,681,000 | 233,058,272 |
net assets | 47,710,000 | 47,562,000 | 44,551,965 |
total shareholders funds | 47,710,000 | 47,562,000 | 44,551,965 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -432,000 | -233,000 | |
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -5,207,000 | 19,760,556 | 117,780,444 |
Creditors | 24,000 | -8,600 | 8,600 |
Accruals and Deferred Income | 13,000 | 4,316 | 44,684 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 4,812,000 | -19,997,840 | |
Investing Activities | |||
capital expenditure | |||
Change in Investments | -233 | 153,721,233 | |
cash flow from investments | |||
Financing Activities | |||
Bank loans | 113,000 | 843,412 | 4,468,588 |
Group/Directors Accounts | |||
Other Short Term Loans | 1,748,000 | 1,267,070 | 254,930 |
Long term loans | -7,062,000 | 14,516,530 | 228,281,470 |
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | -3,432,000 | -22,751,000 | 3,764,861 |
cash flow from financing | -13,721,000 | 13,920,047 | 309,205,920 |
cash and cash equivalents | |||
cash | 191,000 | -127,560 | 6,108,560 |
overdraft | |||
change in cash | 191,000 | -127,560 | 6,108,560 |
Perform a competitor analysis for lakeside bidco limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other startup companies, companies in NG8 area or any other competitors across 12 key performance metrics.
LAKESIDE BIDCO LIMITED group structure
Lakeside Bidco Limited has 1 subsidiary company.
Ultimate parent company
GREENVOLT ENERGIAS RENOVAVEIS SA
#0157174
2 parents
LAKESIDE BIDCO LIMITED
13435484
1 subsidiary
Lakeside Bidco Limited currently has 8 directors. The longest serving directors include Dr Egan Archer (Jun 2021) and Ms Rebecca Collins (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Egan Archer | United Kingdom | 57 years | Jun 2021 | - | Director |
Ms Rebecca Collins | United Kingdom | 53 years | Jun 2021 | - | Director |
Dr Egan Archer | United Kingdom | 57 years | Jun 2021 | - | Director |
Mr Miguel Goncalves | England | 48 years | Jun 2021 | - | Director |
Mr Gregor Carfrae | United Kingdom | 39 years | May 2022 | - | Director |
Mr Joao Andrade | Portugal | 51 years | May 2022 | - | Director |
Mr Joao Andrade | Portugal | 51 years | May 2022 | - | Director |
Mr Duarte Cortez Dos Santos Vaz Cardoso | England | 33 years | Dec 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-432k
+85%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
47.7m
0%
total assets
292.2m
-0.02%
cash
6.2m
+0.03%
net assets
Total assets minus all liabilities
Similar Companies
company number
13435484
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
UHY HACKER YOUNG
address
equitix management services unit, nottingham business park, nottingham, NG8 6PY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to lakeside bidco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAKESIDE BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|