vegan punk ventures ltd

Live StartupMicro

vegan punk ventures ltd Company Information

Share VEGAN PUNK VENTURES LTD

Company Number

13435863

Shareholders

s-ventures plc

vegan punk limited

View All

Group Structure

View All

Industry

Manufacture of homogenised food preparations and dietetic food

 +2

Registered Address

51 garratt terrace, tooting, london, SW17 0QE

Website

-

vegan punk ventures ltd Estimated Valuation

£45.6k

Pomanda estimates the enterprise value of VEGAN PUNK VENTURES LTD at £45.6k based on a Turnover of £123.8k and 0.37x industry multiple (adjusted for size and gross margin).

vegan punk ventures ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VEGAN PUNK VENTURES LTD at £0 based on an EBITDA of £-112.5k and a 2.97x industry multiple (adjusted for size and gross margin).

vegan punk ventures ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VEGAN PUNK VENTURES LTD at £0 based on Net Assets of £-289.9k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vegan Punk Ventures Ltd Overview

Vegan Punk Ventures Ltd is a live company located in london, SW17 0QE with a Companies House number of 13435863. It operates in the manufacture of prepared meals and dishes sector, SIC Code 10850. Founded in June 2021, it's largest shareholder is s-ventures plc with a 50% stake. Vegan Punk Ventures Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £123.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vegan Punk Ventures Ltd Health Check

Pomanda's financial health check has awarded Vegan Punk Ventures Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £123.8k, make it smaller than the average company (£20.7m)

£123.8k - Vegan Punk Ventures Ltd

£20.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vegan Punk Ventures Ltd

- - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (27.7%)

18.1% - Vegan Punk Ventures Ltd

27.7% - Industry AVG

profitability

Profitability

an operating margin of -90.8% make it less profitable than the average company (3.7%)

-90.8% - Vegan Punk Ventures Ltd

3.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (116)

1 - Vegan Punk Ventures Ltd

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Vegan Punk Ventures Ltd

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.8k, this is less efficient (£170.6k)

£123.8k - Vegan Punk Ventures Ltd

£170.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (48 days)

11 days - Vegan Punk Ventures Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 209 days, this is slower than average (46 days)

209 days - Vegan Punk Ventures Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vegan Punk Ventures Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vegan Punk Ventures Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 649.6%, this is a higher level of debt than the average (56%)

649.6% - Vegan Punk Ventures Ltd

56% - Industry AVG

VEGAN PUNK VENTURES LTD financials

EXPORTms excel logo

Vegan Punk Ventures Ltd's latest turnover from June 2023 is estimated at £123.8 thousand and the company has net assets of -£289.9 thousand. According to their latest financial statements, Vegan Punk Ventures Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022
Turnover123,83264,164
Other Income Or Grants
Cost Of Sales101,48050,876
Gross Profit22,35213,288
Admin Expenses134,859190,670
Operating Profit-112,507-177,382
Interest Payable
Interest Receivable31
Pre-Tax Profit-112,504-177,381
Tax
Profit After Tax-112,504-177,381
Dividends Paid
Retained Profit-112,504-177,381
Employee Costs33,42532,597
Number Of Employees11
EBITDA*-112,507-159,882

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022
Tangible Assets48,92375,800
Intangible Assets5,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets48,92381,300
Stock & work in progress5,000
Trade Debtors3,8255,388
Group Debtors
Misc Debtors5,222
Cash117
misc current assets
total current assets3,82515,727
total assets52,74897,027
Bank overdraft
Bank loan
Trade Creditors 58,17122,877
Group/Directors Accounts21,000
other short term finances
hp & lease commitments
other current liabilities24,671
total current liabilities58,17168,548
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities284,462197,460
provisions
total long term liabilities284,462197,460
total liabilities342,633266,008
net assets-289,885-168,981
total shareholders funds-289,885-168,981
Jun 2023Jun 2022
Operating Activities
Operating Profit-112,507-177,382
Depreciation16,000
Amortisation1,500
Tax
Stock-5,0005,000
Debtors-6,78510,610
Creditors35,29422,877
Accruals and Deferred Income-24,67124,671
Deferred Taxes & Provisions
Cash flow from operations-90,099-127,944
Investing Activities
capital expenditure32,377-98,800
Change in Investments
cash flow from investments32,377-98,800
Financing Activities
Bank loans
Group/Directors Accounts-21,00021,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities87,002197,460
share issue-8,4008,400
interest31
cash flow from financing57,605226,861
cash and cash equivalents
cash-117117
overdraft
change in cash-117117

vegan punk ventures ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vegan punk ventures ltd. Get real-time insights into vegan punk ventures ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vegan Punk Ventures Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vegan punk ventures ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SW17 area or any other competitors across 12 key performance metrics.

vegan punk ventures ltd Ownership

VEGAN PUNK VENTURES LTD group structure

Vegan Punk Ventures Ltd has no subsidiary companies.

Ultimate parent company

VEGAN PUNK VENTURES LTD

13435863

VEGAN PUNK VENTURES LTD Shareholders

s-ventures plc 50%
vegan punk limited 25%
punk capital limited 25%

vegan punk ventures ltd directors

Vegan Punk Ventures Ltd currently has 4 directors. The longest serving directors include Mr Robert Hewitt (Jun 2021) and Mr Scott Livingston (Jun 2021).

officercountryagestartendrole
Mr Robert HewittUnited Kingdom68 years Jun 2021- Director
Mr Scott LivingstonEngland48 years Jun 2021- Director
Mr David AhernEngland49 years Aug 2021- Director
Mr Iain McKeandUnited Kingdom62 years Aug 2021- Director

P&L

June 2023

turnover

123.8k

+93%

operating profit

-112.5k

0%

gross margin

18.1%

-12.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-289.9k

+0.72%

total assets

52.7k

-0.46%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

vegan punk ventures ltd company details

company number

13435863

Type

Private limited with Share Capital

industry

10850 - Manufacture of prepared meals and dishes

10860 - Manufacture of homogenised food preparations and dietetic food

10890 - Manufacture of other food products n.e.c.

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

BWBCA LIMITED

auditor

-

address

51 garratt terrace, tooting, london, SW17 0QE

Bank

-

Legal Advisor

-

vegan punk ventures ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to vegan punk ventures ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

vegan punk ventures ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VEGAN PUNK VENTURES LTD. This can take several minutes, an email will notify you when this has completed.

vegan punk ventures ltd Companies House Filings - See Documents

datedescriptionview/download