Pomanda estimates the enterprise value of SIMPLE WELLBEING LTD at £83.2k based on a Turnover of £160.8k and 0.52x industry multiple (adjusted for size and gross margin).
simple wellbeing ltdEstimated Valuation
£7.5k
Pomanda estimates the enterprise value of SIMPLE WELLBEING LTD at £7.5k based on an EBITDA of £1.8k and a 4.12x industry multiple (adjusted for size and gross margin).
simple wellbeing ltdEstimated Valuation
£11.4k
Pomanda estimates the enterprise value of SIMPLE WELLBEING LTD at £11.4k based on Net Assets of £3k and 3.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simple Wellbeing LtdOverview
Simple Wellbeing Ltd is a live company located in surrey, KT6 4JL with a Companies House number of 13436326. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in June 2021, it's largest shareholder is
ranjeet singh bains
with a 100% stake. Simple Wellbeing Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£160.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Simple Wellbeing Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £160.8k, make it larger than the average company (£101.7k)
£160.8k - Simple Wellbeing Ltd
£101.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Simple Wellbeing Ltd
- - Industry AVG
Production
with a gross margin of 48.7%, this company has a higher cost of product (79.2%)
48.7% - Simple Wellbeing Ltd
79.2% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (5.7%)
1.1% - Simple Wellbeing Ltd
5.7% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Simple Wellbeing Ltd
3 - Industry AVG
Pay Structure
on an average salary of £14.6k, the company has an equivalent pay structure (£14.6k)
£14.6k - Simple Wellbeing Ltd
£14.6k - Industry AVG
Efficiency
resulting in sales per employee of £40.2k, this is equally as efficient (£44.5k)
£40.2k - Simple Wellbeing Ltd
£44.5k - Industry AVG
Debtor Days
it gets paid by customers after 141 days, this is later than average (25 days)
141 days - Simple Wellbeing Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 172 days, this is slower than average (98 days)
172 days - Simple Wellbeing Ltd
98 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Simple Wellbeing Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Simple Wellbeing Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.6%, this is a similar level of debt than the average (90.1%)
97.6% - Simple Wellbeing Ltd
90.1% - Industry AVG
SIMPLE WELLBEING LTD financials
EXPORT
Simple Wellbeing Ltd's latest turnover from June 2024 is estimated at £160.8 thousand and the company has net assets of £3 thousand. According to their latest financial statements, Simple Wellbeing Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Turnover
160,830
46,424
3
Other Income Or Grants
Cost Of Sales
82,438
21,478
2
Gross Profit
78,393
24,946
2
Admin Expenses
76,568
22,795
1
Operating Profit
1,825
2,151
1
Interest Payable
Interest Receivable
Pre-Tax Profit
1,825
2,151
1
Tax
-456
-538
Profit After Tax
1,369
1,613
1
Dividends Paid
Retained Profit
1,369
1,613
1
Employee Costs
58,250
29,822
14,411
Number Of Employees
4
2
1
EBITDA*
1,825
2,151
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Tangible Assets
63,027
3,014
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
63,027
3,014
Stock & work in progress
Trade Debtors
62,173
13,475
1
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
62,173
13,475
1
total assets
125,200
16,489
1
Bank overdraft
Bank loan
Trade Creditors
39,029
2,875
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
39,029
2,875
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
83,188
12,000
provisions
total long term liabilities
83,188
12,000
total liabilities
122,217
14,875
net assets
2,983
1,614
1
total shareholders funds
2,983
1,614
1
Jun 2024
Jun 2023
Jun 2022
Operating Activities
Operating Profit
1,825
2,151
1
Depreciation
Amortisation
Tax
-456
-538
Stock
Debtors
48,698
13,474
1
Creditors
36,154
2,875
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-11,175
-8,986
Investing Activities
capital expenditure
-60,013
-3,014
Change in Investments
cash flow from investments
-60,013
-3,014
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
71,188
12,000
share issue
interest
cash flow from financing
71,188
12,000
cash and cash equivalents
cash
overdraft
change in cash
simple wellbeing ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simple wellbeing ltd. Get real-time insights into simple wellbeing ltd's credit score, group structure and payment trends.
Perform a competitor analysis for simple wellbeing ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in KT6 area or any other competitors across 12 key performance metrics.
simple wellbeing ltd Ownership
SIMPLE WELLBEING LTD group structure
Simple Wellbeing Ltd has no subsidiary companies.
Ultimate parent company
SIMPLE WELLBEING LTD
13436326
SIMPLE WELLBEING LTD Shareholders
The sole shareholder of Simple Wellbeing Ltd is Ranjeet Singh Bains.
ranjeet singh bains
100%
simple wellbeing ltd directors
Simple Wellbeing Ltd currently has 1 director, Mr Ranjeet Bains serving since May 2023.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024
net assets
3k
+0.85%
total assets
125.2k
+6.59%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
simple wellbeing ltd company details
company number
13436326
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
M.R ACCOUNTANTS LTD
auditor
-
address
34 victoria road, surbiton, surrey, KT6 4JL
Bank
-
Legal Advisor
-
simple wellbeing ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to simple wellbeing ltd.
simple wellbeing ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMPLE WELLBEING LTD. This can take several minutes, an email will notify you when this has completed.
simple wellbeing ltdCompanies House Filings - See Documents
