inversio ltd

Live StartupLarge

inversio ltd Company Information

Share INVERSIO LTD

Company Number

13446695

Shareholders

antony michael freeman

hilary freeman

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit a, quedgeley west business park, hardwicke, gloucester, GL2 4PA

Website

-

inversio ltd Estimated Valuation

£105.4m

Pomanda estimates the enterprise value of INVERSIO LTD at £105.4m based on a Turnover of £44.9m and 2.35x industry multiple (adjusted for size and gross margin).

inversio ltd Estimated Valuation

£77.7m

Pomanda estimates the enterprise value of INVERSIO LTD at £77.7m based on an EBITDA of £7.9m and a 9.8x industry multiple (adjusted for size and gross margin).

inversio ltd Estimated Valuation

£24.9m

Pomanda estimates the enterprise value of INVERSIO LTD at £24.9m based on Net Assets of £19.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inversio Ltd Overview

Inversio Ltd is a live company located in hardwicke, GL2 4PA with a Companies House number of 13446695. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2021, it's largest shareholder is antony michael freeman with a 49% stake. Inversio Ltd is a startup, large sized company, Pomanda has estimated its turnover at £44.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inversio Ltd Health Check

Pomanda's financial health check has awarded Inversio Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £44.9m, make it larger than the average company (£18.9m)

£44.9m - Inversio Ltd

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Inversio Ltd

- - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a comparable cost of product (36.3%)

37.5% - Inversio Ltd

36.3% - Industry AVG

profitability

Profitability

an operating margin of 14.1% make it more profitable than the average company (4.5%)

14.1% - Inversio Ltd

4.5% - Industry AVG

employees

Employees

with 184 employees, this is above the industry average (104)

184 - Inversio Ltd

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£44.7k)

£53.5k - Inversio Ltd

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £244.2k, this is more efficient (£191k)

£244.2k - Inversio Ltd

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (45 days)

66 days - Inversio Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (44 days)

33 days - Inversio Ltd

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 72 days, this is more than average (40 days)

72 days - Inversio Ltd

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (14 weeks)

36 weeks - Inversio Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.3%, this is a lower level of debt than the average (69.6%)

30.3% - Inversio Ltd

69.6% - Industry AVG

INVERSIO LTD financials

EXPORTms excel logo

Inversio Ltd's latest turnover from December 2023 is £44.9 million and the company has net assets of £19.1 million. According to their latest financial statements, Inversio Ltd has 184 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Aug 2021
Turnover44,939,77343,188,530
Other Income Or Grants
Cost Of Sales28,072,12328,509,081
Gross Profit16,867,65014,679,449
Admin Expenses10,532,12210,782,141
Operating Profit6,335,5283,897,308
Interest Payable5,97990,125
Interest Receivable38,576
Pre-Tax Profit6,368,1253,807,183
Tax-1,473,199-606,270
Profit After Tax4,894,9263,200,913
Dividends Paid1,128,850
Retained Profit1,259,9721,234,125
Employee Costs9,853,1998,618,859
Number Of Employees184151
EBITDA*7,924,7925,593,611

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Aug 2021
Tangible Assets2,792,5192,841,879
Intangible Assets11,060,1868,921,764
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,852,70511,763,643
Stock & work in progress5,571,9944,696,473
Trade Debtors8,162,3997,715,093
Group Debtors
Misc Debtors3,391,8813,604,520
Cash6,349,2741,227,131
misc current assets
total current assets23,475,54817,243,217
total assets37,328,25329,006,860
Bank overdraft
Bank loan
Trade Creditors 2,545,3142,980,607
Group/Directors Accounts
other short term finances
hp & lease commitments58,92021,416
other current liabilities6,498,9673,804,298
total current liabilities9,103,2016,806,321
loans
hp & lease commitments18,23251,330
Accruals and Deferred Income
other liabilities1,875,000
provisions326,109386,816
total long term liabilities2,219,341438,146
total liabilities11,322,5427,244,467
net assets19,057,79817,608,826
total shareholders funds19,057,79817,608,826
Dec 2023Dec 2022Aug 2021
Operating Activities
Operating Profit6,335,5283,897,308
Depreciation633,517317,648
Amortisation955,7471,378,655
Tax-1,473,199-606,270
Stock875,5214,696,473
Debtors234,66711,319,613
Creditors-435,2932,980,607
Accruals and Deferred Income2,694,6693,804,298
Deferred Taxes & Provisions-60,707386,816
Cash flow from operations7,540,074-3,857,024
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments4,40672,746
other long term liabilities1,875,000
share issue189,00016,374,701
interest32,597-90,125
cash flow from financing2,101,00316,357,322
cash and cash equivalents
cash5,122,1431,227,131
overdraft
change in cash5,122,1431,227,131

inversio ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inversio ltd. Get real-time insights into inversio ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inversio Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inversio ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in GL2 area or any other competitors across 12 key performance metrics.

inversio ltd Ownership

INVERSIO LTD group structure

Inversio Ltd has 1 subsidiary company.

Ultimate parent company

INVERSIO LTD

13446695

1 subsidiary

INVERSIO LTD Shareholders

antony michael freeman 48.99%
hilary freeman 20.43%
patricia freeman 3.63%
daniel richard freeman 3.63%
beverly freeman 3.63%
nigel alex freeman 3.63%
russell charles freeman 3.63%
lucianna freeman 3.63%
robert james freeman 3.63%
jessica freeman 3.63%

inversio ltd directors

Inversio Ltd currently has 10 directors. The longest serving directors include Ms Beverly Freeman (Jun 2021) and Mr Russell Freeman (Jun 2021).

officercountryagestartendrole
Ms Beverly FreemanUnited Kingdom48 years Jun 2021- Director
Mr Russell FreemanUnited Kingdom50 years Jun 2021- Director
Mr Robert FreemanUnited Kingdom52 years Jun 2021- Director
Mr Nigel FreemanUnited Kingdom41 years Jun 2021- Director
Ms Hilary FreemanUnited Kingdom77 years Jun 2021- Director
Mr Antony FreemanUnited Kingdom57 years Jun 2021- Director
Ms Patricia FreemanUnited Kingdom51 years Jun 2021- Director
Mr Daniel FreemanUnited Kingdom47 years Jun 2021- Director
Ms Jessica FreemanUnited Kingdom40 years Jun 2021- Director
Lucianna FreemanUnited Kingdom38 years Jun 2021- Director

P&L

December 2023

turnover

44.9m

+4%

operating profit

6.3m

+63%

gross margin

37.6%

+10.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.1m

+0.08%

total assets

37.3m

+0.29%

cash

6.3m

+4.17%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

inversio ltd company details

company number

13446695

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

TC GROUP

address

unit a, quedgeley west business park, hardwicke, gloucester, GL2 4PA

Bank

-

Legal Advisor

-

inversio ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inversio ltd.

inversio ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INVERSIO LTD. This can take several minutes, an email will notify you when this has completed.

inversio ltd Companies House Filings - See Documents

datedescriptionview/download