Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
6 nottingham road long eaton, nottingham, NG10 1HP
Website
-
loxton dolby limitedEstimated Valuation
£3.4m
Pomanda estimates the enterprise value of LOXTON DOLBY LIMITED at £3.4m based on a Turnover of £1.3m and 2.49x industry multiple (adjusted for size and gross margin).
loxton dolby limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LOXTON DOLBY LIMITED at £0 based on an EBITDA of £-16.3k and a 4.88x industry multiple (adjusted for size and gross margin).
loxton dolby limitedEstimated Valuation
£2.3m
Pomanda estimates the enterprise value of LOXTON DOLBY LIMITED at £2.3m based on Net Assets of £1.3m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Loxton Dolby LimitedOverview
Loxton Dolby Limited is a live company located in nottingham, NG10 1HP with a Companies House number of 13447925. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2021, it's largest shareholder is
loxton dolby holdco limited
with a 100% stake. Loxton Dolby Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£1.3m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Loxton Dolby Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£953.3k)
£1.3m - Loxton Dolby Limited
£953.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Loxton Dolby Limited
- - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (73%)
31.4% - Loxton Dolby Limited
73% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (28.7%)
-1.2% - Loxton Dolby Limited
28.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Loxton Dolby Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
£33.6k - Loxton Dolby Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£191.7k)
£1.3m - Loxton Dolby Limited
£191.7k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (31 days)
126 days - Loxton Dolby Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (38 days)
4 days - Loxton Dolby Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Loxton Dolby Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Loxton Dolby Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.3%, this is a lower level of debt than the average (69.5%)
34.3% - Loxton Dolby Limited
69.5% - Industry AVG
LOXTON DOLBY LIMITED financials
EXPORT
Loxton Dolby Limited's latest turnover from June 2024 is estimated at £1.3 million and the company has net assets of £1.3 million. According to their latest financial statements, Loxton Dolby Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Turnover
1,348,997
382,557
107,733
Other Income Or Grants
Cost Of Sales
925,060
267,626
76,352
Gross Profit
423,938
114,931
31,381
Admin Expenses
440,272
117,501
-1,601,654
Operating Profit
-16,334
-2,570
1,633,035
Interest Payable
Interest Receivable
Pre-Tax Profit
-16,334
-2,570
1,633,035
Tax
-310,277
Profit After Tax
-16,334
-2,570
1,322,758
Dividends Paid
Retained Profit
-16,334
-2,570
1,322,758
Employee Costs
33,617
31,195
30,378
Number Of Employees
1
1
1
EBITDA*
-16,334
-2,570
1,633,035
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Tangible Assets
1,519,167
1,635,368
1,304,750
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,519,167
1,635,368
1,304,750
Stock & work in progress
Trade Debtors
466,558
140,311
34,131
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
466,558
140,311
34,131
total assets
1,985,725
1,775,679
1,338,881
Bank overdraft
Bank loan
Trade Creditors
10,279
45,182
16,123
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
10,279
45,182
16,123
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
671,592
410,309
provisions
total long term liabilities
671,592
410,309
total liabilities
681,871
455,491
16,123
net assets
1,303,854
1,320,188
1,322,758
total shareholders funds
1,303,854
1,320,188
1,322,758
Jun 2024
Jun 2023
Jun 2022
Operating Activities
Operating Profit
-16,334
-2,570
1,633,035
Depreciation
Amortisation
Tax
-310,277
Stock
Debtors
326,247
106,180
34,131
Creditors
-34,903
29,059
16,123
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-377,484
-79,691
1,304,750
Investing Activities
capital expenditure
116,201
-330,618
-1,304,750
Change in Investments
cash flow from investments
116,201
-330,618
-1,304,750
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
261,283
410,309
share issue
interest
cash flow from financing
261,283
410,309
cash and cash equivalents
cash
overdraft
change in cash
loxton dolby limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loxton dolby limited. Get real-time insights into loxton dolby limited's credit score, group structure and payment trends.
Perform a competitor analysis for loxton dolby limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG10 area or any other competitors across 12 key performance metrics.
6 nottingham road long eaton, nottingham, NG10 1HP
Bank
-
Legal Advisor
-
loxton dolby limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to loxton dolby limited. Currently there are 6 open charges and 1 have been satisfied in the past.
loxton dolby limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOXTON DOLBY LIMITED. This can take several minutes, an email will notify you when this has completed.
loxton dolby limitedCompanies House Filings - See Documents
