Pomanda estimates the enterprise value of FEATHERFOOT RAWDON HOLDINGS LIMITED at £423.3k based on a Turnover of £135.5k and 3.12x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FEATHERFOOT RAWDON HOLDINGS LIMITED at £1.3m based on an EBITDA of £209.6k and a 6.08x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FEATHERFOOT RAWDON HOLDINGS LIMITED at £0 based on Net Assets of £-7.4k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Featherfoot Rawdon Holdings LimitedOverview
Featherfoot Rawdon Holdings Limited is a live company located in doncaster, DN1 3DP with a Companies House number of 13448631. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2021, it's largest shareholder is
feather foot midco limited
with a 100% stake. Featherfoot Rawdon Holdings Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£135.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Featherfoot Rawdon Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £135.5k, make it smaller than the average company (£1.1m)
£135.5k - Featherfoot Rawdon Holdings Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Featherfoot Rawdon Holdings Limited
- - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
71% - Featherfoot Rawdon Holdings Limited
71% - Industry AVG
Profitability
an operating margin of 154.7% make it more profitable than the average company (21.5%)
154.7% - Featherfoot Rawdon Holdings Limited
21.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Featherfoot Rawdon Holdings Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - Featherfoot Rawdon Holdings Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £135.5k, this is less efficient (£202.7k)
£135.5k - Featherfoot Rawdon Holdings Limited
£202.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Featherfoot Rawdon Holdings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 411 days, this is slower than average (34 days)
411 days - Featherfoot Rawdon Holdings Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Featherfoot Rawdon Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Featherfoot Rawdon Holdings Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (71.6%)
100.2% - Featherfoot Rawdon Holdings Limited
71.6% - Industry AVG
FEATHERFOOT RAWDON HOLDINGS LIMITED financials
EXPORT
Featherfoot Rawdon Holdings Limited's latest turnover from December 2023 is estimated at £135.5 thousand and the company has net assets of -£7.4 thousand. According to their latest financial statements, we estimate that Featherfoot Rawdon Holdings Limited has 1 employee and maintains cash reserves of £3.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Jun 2022
Turnover
135,536
1,026,859
386,708
Other Income Or Grants
Cost Of Sales
39,285
300,527
106,515
Gross Profit
96,251
726,332
280,193
Admin Expenses
-113,365
572,293
187,816
Operating Profit
209,616
154,039
92,377
Interest Payable
214,255
159,268
95,808
Interest Receivable
1,514
941
643
Pre-Tax Profit
-3,125
-4,288
-2,788
Tax
Profit After Tax
-3,125
-4,288
-2,788
Dividends Paid
Retained Profit
-3,125
-4,288
-2,788
Employee Costs
33,165
188,925
91,510
Number Of Employees
1
6
3
EBITDA*
209,616
154,039
92,377
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Jun 2022
Tangible Assets
Intangible Assets
Investments & Other
10
10
10
Debtors (Due After 1 year)
Total Fixed Assets
10
10
10
Stock & work in progress
Trade Debtors
Group Debtors
4,993,491
3,134,422
3,029,147
Misc Debtors
19,834
4,360,973
3,407,254
Cash
3,900
53,773
102,959
misc current assets
total current assets
5,017,225
7,549,168
6,539,360
total assets
5,017,235
7,549,178
6,539,370
Bank overdraft
455,963
43,360
Bank loan
Trade Creditors
44,238
329,000
153,757
Group/Directors Accounts
711,736
224,997
183,771
other short term finances
hp & lease commitments
other current liabilities
2,390,772
2,409,510
2,408,510
total current liabilities
3,602,709
2,963,507
2,789,398
loans
3,353,007
2,599,626
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,421,929
1,236,942
1,153,124
provisions
total long term liabilities
1,421,929
4,589,949
3,752,750
total liabilities
5,024,638
7,553,456
6,542,148
net assets
-7,403
-4,278
-2,778
total shareholders funds
-7,403
-4,278
-2,778
Dec 2023
Dec 2022
Jun 2022
Operating Activities
Operating Profit
209,616
154,039
92,377
Depreciation
Amortisation
Tax
Stock
Debtors
-2,482,070
7,495,395
6,436,401
Creditors
-284,762
329,000
153,757
Accruals and Deferred Income
-18,738
2,409,510
2,408,510
Deferred Taxes & Provisions
Cash flow from operations
2,388,186
-4,602,846
-3,781,757
Investing Activities
capital expenditure
Change in Investments
10
10
cash flow from investments
-10
-10
Financing Activities
Bank loans
Group/Directors Accounts
486,739
224,997
183,771
Other Short Term Loans
Long term loans
-3,353,007
3,353,007
2,599,626
Hire Purchase and Lease Commitments
other long term liabilities
184,987
1,236,942
1,153,124
share issue
10
10
interest
-212,741
-158,327
-95,165
cash flow from financing
-2,894,022
4,656,629
3,841,366
cash and cash equivalents
cash
-49,873
53,773
102,959
overdraft
455,963
43,360
change in cash
-505,836
53,773
59,599
featherfoot rawdon holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for featherfoot rawdon holdings limited. Get real-time insights into featherfoot rawdon holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for featherfoot rawdon holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DN1 area or any other competitors across 12 key performance metrics.
featherfoot rawdon holdings limited Ownership
FEATHERFOOT RAWDON HOLDINGS LIMITED group structure
Featherfoot Rawdon Holdings Limited has no subsidiary companies.
The sole shareholder of Featherfoot Rawdon Holdings Limited is Feather Foot Midco Limited.
feather foot midco limited
100%
featherfoot rawdon holdings limited directors
Featherfoot Rawdon Holdings Limited currently has 3 directors.
The longest serving directors include
Mrs. Naomi Rothwell (May 2024) and
Mr Jeffrey Taylor (May 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to featherfoot rawdon holdings limited. Currently there are 0 open charges and 3 have been satisfied in the past.
featherfoot rawdon holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FEATHERFOOT RAWDON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
featherfoot rawdon holdings limitedCompanies House Filings - See Documents
