Pomanda estimates the enterprise value of FREEDOM FEATURE LTD at £78.7k based on a Turnover of £300.2k and 0.26x industry multiple (adjusted for size and gross margin).
freedom feature ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FREEDOM FEATURE LTD at £0 based on an EBITDA of £-21.3k and a 1.82x industry multiple (adjusted for size and gross margin).
freedom feature ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FREEDOM FEATURE LTD at £0 based on Net Assets of £-903 and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Freedom Feature LtdOverview
Freedom Feature Ltd is a live company located in suffolk, CO10 2AA with a Companies House number of 13452492. It operates in the motion picture production activities sector, SIC Code 59111. Founded in June 2021, it's largest shareholder is
mark lane
with a 100% stake. Freedom Feature Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£300.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Freedom Feature Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
4 Weak
Size
annual sales of £300.2k, make it smaller than the average company (£2.3m)
£300.2k - Freedom Feature Ltd
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Freedom Feature Ltd
- - Industry AVG
Production
with a gross margin of 0%, this company has a comparable cost of product (0%)
0% - Freedom Feature Ltd
0% - Industry AVG
Profitability
an operating margin of -7.1% make it less profitable than the average company (0%)
-7.1% - Freedom Feature Ltd
0% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Freedom Feature Ltd
11 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
£52.8k - Freedom Feature Ltd
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £300.2k, this is equally as efficient (£300.2k)
£300.2k - Freedom Feature Ltd
£300.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Freedom Feature Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Freedom Feature Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Freedom Feature Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 23 weeks, this is more cash available to meet short term requirements (11 weeks)
23 weeks - Freedom Feature Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 215.8%, this is a higher level of debt than the average (94.3%)
215.8% - Freedom Feature Ltd
94.3% - Industry AVG
FREEDOM FEATURE LTD financials
EXPORT
Freedom Feature Ltd's latest turnover from September 2023 is estimated at £300.2 thousand and the company has net assets of -£903. According to their latest financial statements, Freedom Feature Ltd has 1 employee and maintains cash reserves of £769 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Turnover
300,191
758,367
Other Income Or Grants
Cost Of Sales
300,119
756,608
Gross Profit
72
1,759
Admin Expenses
21,368
-22,183
Operating Profit
-21,296
23,942
Interest Payable
7
Interest Receivable
752
313
Pre-Tax Profit
-20,551
24,256
Tax
-4,609
Profit After Tax
-20,551
19,647
Dividends Paid
Retained Profit
-20,551
19,647
Employee Costs
52,842
298,590
Number Of Employees
1
6
EBITDA*
-21,296
23,942
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
11
418,412
Cash
769
27,862
misc current assets
total current assets
780
446,274
total assets
780
446,274
Bank overdraft
123
Bank loan
Trade Creditors
15,126
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,560
411,500
total current liabilities
1,683
426,626
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,683
426,626
net assets
-903
19,648
total shareholders funds
-903
19,648
Sep 2023
Sep 2022
Operating Activities
Operating Profit
-21,296
23,942
Depreciation
Amortisation
Tax
-4,609
Stock
Debtors
-418,401
418,412
Creditors
-15,126
15,126
Accruals and Deferred Income
-409,940
411,500
Deferred Taxes & Provisions
Cash flow from operations
-27,961
27,547
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
745
313
cash flow from financing
745
314
cash and cash equivalents
cash
-27,093
27,862
overdraft
123
change in cash
-27,216
27,862
freedom feature ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freedom feature ltd. Get real-time insights into freedom feature ltd's credit score, group structure and payment trends.
Perform a competitor analysis for freedom feature ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CO10 area or any other competitors across 12 key performance metrics.
freedom feature ltd Ownership
FREEDOM FEATURE LTD group structure
Freedom Feature Ltd has no subsidiary companies.
Ultimate parent company
FREEDOM FEATURE LTD
13452492
FREEDOM FEATURE LTD Shareholders
The sole shareholder of Freedom Feature Ltd is Mark Lane.
mark lane
100%
freedom feature ltd directors
Freedom Feature Ltd currently has 1 director, Mr Mark Lane serving since Jun 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023
net assets
-903
-1.05%
total assets
780
-1%
cash
769
-0.97%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
freedom feature ltd company details
company number
13452492
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
22 friars street, sudbury, suffolk, CO10 2AA
Bank
-
Legal Advisor
-
freedom feature ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to freedom feature ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
freedom feature ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FREEDOM FEATURE LTD. This can take several minutes, an email will notify you when this has completed.
freedom feature ltdCompanies House Filings - See Documents
