
Company Number
13453213
Next Accounts
Sep 2025
Shareholders
bcc pine bidco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
c/o tmf group, 13th floor, one angel court, london, EC2R 7HJ
Website
-Pomanda estimates the enterprise value of PINE RESI PROPCO LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PINE RESI PROPCO LIMITED at £0 based on an EBITDA of £-218.5k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PINE RESI PROPCO LIMITED at £0 based on Net Assets of £-225.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pine Resi Propco Limited is a live company located in london, EC2R 7HJ with a Companies House number of 13453213. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2021, it's largest shareholder is bcc pine bidco limited with a 100% stake. Pine Resi Propco Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Pine Resi Propco Limited. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pine Resi Propco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pine Resi Propco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pine Resi Propco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pine Resi Propco Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Pine Resi Propco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pine Resi Propco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Pine Resi Propco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pine Resi Propco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pine Resi Propco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pine Resi Propco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
- - Pine Resi Propco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (69.6%)
- - Pine Resi Propco Limited
- - Industry AVG
Pine Resi Propco Limited's latest turnover from December 2023 is 0 and the company has net assets of -£225.4 thousand. According to their latest financial statements, we estimate that Pine Resi Propco Limited has 1 employee and maintains cash reserves of £1.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | 218,466 | 57,141 | |
Operating Profit | -218,466 | -57,141 | |
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | -218,466 | -57,141 | |
Tax | 50,247 | ||
Profit After Tax | -168,219 | -57,141 | |
Dividends Paid | |||
Retained Profit | -168,219 | -57,141 | |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | -218,466 | -57,141 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 50,247 | ||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 50,247 | ||
Stock & work in progress | 22,145,683 | 21,155,203 | |
Trade Debtors | |||
Group Debtors | 1 | 1 | |
Misc Debtors | 252,215 | 1 | |
Cash | 1,470 | ||
misc current assets | |||
total current assets | 22,399,369 | 21,155,204 | 1 |
total assets | 22,449,616 | 21,155,204 | 1 |
Bank overdraft | 211 | ||
Bank loan | |||
Trade Creditors | 231,049 | ||
Group/Directors Accounts | 22,379,507 | 21,155,203 | |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 64,419 | 56,930 | |
total current liabilities | 22,674,975 | 21,212,344 | |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 22,674,975 | 21,212,344 | |
net assets | -225,359 | -57,140 | 1 |
total shareholders funds | -225,359 | -57,140 | 1 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -218,466 | -57,141 | |
Depreciation | |||
Amortisation | |||
Tax | 50,247 | ||
Stock | 990,480 | 21,155,203 | |
Debtors | 252,215 | 1 | |
Creditors | 231,049 | ||
Accruals and Deferred Income | 7,489 | 56,930 | |
Deferred Taxes & Provisions | |||
Cash flow from operations | -1,172,376 | -21,155,414 | -1 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 50,247 | ||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 1,224,304 | 21,155,203 | |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | 1,224,304 | 21,155,203 | 1 |
cash and cash equivalents | |||
cash | 1,470 | ||
overdraft | -211 | 211 | |
change in cash | 1,681 | -211 |
Perform a competitor analysis for pine resi propco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in EC2R area or any other competitors across 12 key performance metrics.
PINE RESI PROPCO LIMITED group structure
Pine Resi Propco Limited has no subsidiary companies.
Ultimate parent company
2 parents
PINE RESI PROPCO LIMITED
13453213
Pine Resi Propco Limited currently has 2 directors. The longest serving directors include Mrs Isobel Coley (Nov 2022) and Mr Benjamin Fielding (Nov 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Isobel Coley | United Kingdom | 38 years | Nov 2022 | - | Director |
Mr Benjamin Fielding | United Kingdom | 44 years | Nov 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-218.5k
+282%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-225.4k
+2.94%
total assets
22.4m
+0.06%
cash
1.5k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13453213
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
c/o tmf group, 13th floor, one angel court, london, EC2R 7HJ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to pine resi propco limited. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PINE RESI PROPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|