plaistow assets limited

3

plaistow assets limited Company Information

Share PLAISTOW ASSETS LIMITED
Live 
StartupMicro

Company Number

13454149

Website

-

Registered Address

3 crescent court, western road, billericay, essex, CM12 9AQ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01277659598

Next Accounts Due

December 2024

Group Structure

View All

Directors

Daniel Panormo3 Years

Liam Panormo3 Years

Shareholders

plaistow broadway filling stations limited 100%

plaistow assets limited Estimated Valuation

£207.5k

Pomanda estimates the enterprise value of PLAISTOW ASSETS LIMITED at £207.5k based on a Turnover of £91.1k and 2.28x industry multiple (adjusted for size and gross margin).

plaistow assets limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PLAISTOW ASSETS LIMITED at £1.1m based on an EBITDA of £212.5k and a 5.21x industry multiple (adjusted for size and gross margin).

plaistow assets limited Estimated Valuation

£842.8k

Pomanda estimates the enterprise value of PLAISTOW ASSETS LIMITED at £842.8k based on Net Assets of £520.3k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plaistow Assets Limited Overview

Plaistow Assets Limited is a live company located in billericay, CM12 9AQ with a Companies House number of 13454149. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2021, it's largest shareholder is plaistow broadway filling stations limited with a 100% stake. Plaistow Assets Limited is a startup, micro sized company, Pomanda has estimated its turnover at £91.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plaistow Assets Limited Health Check

Pomanda's financial health check has awarded Plaistow Assets Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £91.1k, make it smaller than the average company (£800.8k)

£91.1k - Plaistow Assets Limited

£800.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Plaistow Assets Limited

- - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (75.2%)

33.2% - Plaistow Assets Limited

75.2% - Industry AVG

profitability

Profitability

an operating margin of 233.4% make it more profitable than the average company (36.6%)

233.4% - Plaistow Assets Limited

36.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Plaistow Assets Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Plaistow Assets Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.5k, this is less efficient (£168.7k)

£45.5k - Plaistow Assets Limited

£168.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Plaistow Assets Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 246 days, this is slower than average (37 days)

246 days - Plaistow Assets Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Plaistow Assets Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Plaistow Assets Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.3%, this is a lower level of debt than the average (63.1%)

7.3% - Plaistow Assets Limited

63.1% - Industry AVG

PLAISTOW ASSETS LIMITED financials

EXPORTms excel logo

Plaistow Assets Limited's latest turnover from March 2023 is estimated at £91.1 thousand and the company has net assets of £520.3 thousand. According to their latest financial statements, Plaistow Assets Limited has 2 employees and maintains cash reserves of £150 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022
Turnover91,081120,045
Other Income Or Grants00
Cost Of Sales60,81781,259
Gross Profit30,26538,786
Admin Expenses-182,274-390,863
Operating Profit212,539429,649
Interest Payable00
Interest Receivable30
Pre-Tax Profit212,542429,649
Tax-40,383-81,633
Profit After Tax172,159348,016
Dividends Paid00
Retained Profit172,159348,016
Employee Costs60,75357,664
Number Of Employees22
EBITDA*212,539429,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022
Tangible Assets00
Intangible Assets00
Investments & Other02,350,000
Debtors (Due After 1 year)00
Total Fixed Assets02,350,000
Stock & work in progress00
Trade Debtors00
Group Debtors561,276100
Misc Debtors04,923
Cash1500
misc current assets00
total current assets561,4265,023
total assets561,4262,355,023
Bank overdraft00
Bank loan00
Trade Creditors 41,1510
Group/Directors Accounts01,755,437
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities41,1511,755,437
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions0251,470
total long term liabilities0251,470
total liabilities41,1512,006,907
net assets520,275348,116
total shareholders funds520,275348,116
Mar 2023Mar 2022
Operating Activities
Operating Profit212,539429,649
Depreciation00
Amortisation00
Tax-40,383-81,633
Stock00
Debtors556,2535,023
Creditors41,1510
Accruals and Deferred Income00
Deferred Taxes & Provisions-251,470251,470
Cash flow from operations-594,416594,463
Investing Activities
capital expenditure00
Change in Investments-2,350,0002,350,000
cash flow from investments2,350,000-2,350,000
Financing Activities
Bank loans00
Group/Directors Accounts-1,755,4371,755,437
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest30
cash flow from financing-1,755,4341,755,537
cash and cash equivalents
cash1500
overdraft00
change in cash1500

plaistow assets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plaistow assets limited. Get real-time insights into plaistow assets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plaistow Assets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plaistow assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM12 area or any other competitors across 12 key performance metrics.

plaistow assets limited Ownership

PLAISTOW ASSETS LIMITED group structure

Plaistow Assets Limited has no subsidiary companies.

Ultimate parent company

1 parent

PLAISTOW ASSETS LIMITED

13454149

PLAISTOW ASSETS LIMITED Shareholders

plaistow broadway filling stations limited 100%

plaistow assets limited directors

Plaistow Assets Limited currently has 2 directors. The longest serving directors include Mr Daniel Panormo (Jun 2021) and Mr Liam Panormo (Jun 2021).

officercountryagestartendrole
Mr Daniel PanormoUnited Kingdom49 years Jun 2021- Director
Mr Liam PanormoUnited Kingdom44 years Jun 2021- Director

P&L

March 2023

turnover

91.1k

-24%

operating profit

212.5k

0%

gross margin

33.3%

+2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

520.3k

+0.49%

total assets

561.4k

-0.76%

cash

150

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

plaistow assets limited company details

company number

13454149

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2021

age

3

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2023

previous names

N/A

accountant

MENZIES LLP

auditor

-

address

3 crescent court, western road, billericay, essex, CM12 9AQ

Bank

-

Legal Advisor

-

plaistow assets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to plaistow assets limited.

charges

plaistow assets limited Companies House Filings - See Documents

datedescriptionview/download