dengi media ltd

Live StartupSmall

dengi media ltd Company Information

Share DENGI MEDIA LTD

Company Number

13457853

Shareholders

hanafiah armstrong

nathan clare

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

51 high street, arundel, west sussex, BN18 9AJ

dengi media ltd Estimated Valuation

£467.3k

Pomanda estimates the enterprise value of DENGI MEDIA LTD at £467.3k based on a Turnover of £853.1k and 0.55x industry multiple (adjusted for size and gross margin).

dengi media ltd Estimated Valuation

£360.6k

Pomanda estimates the enterprise value of DENGI MEDIA LTD at £360.6k based on an EBITDA of £96.4k and a 3.74x industry multiple (adjusted for size and gross margin).

dengi media ltd Estimated Valuation

£371.5k

Pomanda estimates the enterprise value of DENGI MEDIA LTD at £371.5k based on Net Assets of £164.4k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dengi Media Ltd Overview

Dengi Media Ltd is a live company located in west sussex, BN18 9AJ with a Companies House number of 13457853. It operates in the other information technology service activities sector, SIC Code 62090. Founded in June 2021, it's largest shareholder is hanafiah armstrong with a 55% stake. Dengi Media Ltd is a startup, small sized company, Pomanda has estimated its turnover at £853.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dengi Media Ltd Health Check

Pomanda's financial health check has awarded Dengi Media Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £853.1k, make it smaller than the average company (£7.5m)

£853.1k - Dengi Media Ltd

£7.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dengi Media Ltd

- - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (48.1%)

24.3% - Dengi Media Ltd

48.1% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (4%)

11.3% - Dengi Media Ltd

4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (42)

4 - Dengi Media Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Dengi Media Ltd

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213.3k, this is more efficient (£177.1k)

£213.3k - Dengi Media Ltd

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (51 days)

135 days - Dengi Media Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (35 days)

85 days - Dengi Media Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dengi Media Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dengi Media Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.9%, this is a lower level of debt than the average (62.8%)

47.9% - Dengi Media Ltd

62.8% - Industry AVG

DENGI MEDIA LTD financials

EXPORTms excel logo

Dengi Media Ltd's latest turnover from March 2024 is estimated at £853.1 thousand and the company has net assets of £164.4 thousand. According to their latest financial statements, Dengi Media Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Jun 2022
Turnover853,097699,515543,657
Other Income Or Grants
Cost Of Sales645,724522,413400,960
Gross Profit207,372177,103142,697
Admin Expenses111,017131,87874,132
Operating Profit96,35545,22568,565
Interest Payable
Interest Receivable
Pre-Tax Profit96,35545,22568,565
Tax-24,089-8,593-13,027
Profit After Tax72,26636,63255,538
Dividends Paid
Retained Profit72,26636,63255,538
Employee Costs288,889277,214266,021
Number Of Employees444
EBITDA*96,35545,22568,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Jun 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors315,529263,615190,050
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets315,529263,615190,050
total assets315,529263,615190,050
Bank overdraft
Bank loan
Trade Creditors 151,093171,445134,512
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities151,093171,445134,512
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities151,093171,445134,512
net assets164,43692,17055,538
total shareholders funds164,43692,17055,538
Mar 2024Mar 2023Jun 2022
Operating Activities
Operating Profit96,35545,22568,565
Depreciation
Amortisation
Tax-24,089-8,593-13,027
Stock
Debtors51,91473,565190,050
Creditors-20,35236,933134,512
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

dengi media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dengi media ltd. Get real-time insights into dengi media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dengi Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dengi media ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BN18 area or any other competitors across 12 key performance metrics.

dengi media ltd Ownership

DENGI MEDIA LTD group structure

Dengi Media Ltd has no subsidiary companies.

Ultimate parent company

DENGI MEDIA LTD

13457853

DENGI MEDIA LTD Shareholders

hanafiah armstrong 55%
nathan clare 15%
aaron ledger 15%
henry helliwell 15%

dengi media ltd directors

Dengi Media Ltd currently has 1 director, Dr Hanafiah Armstrong serving since Jun 2021.

officercountryagestartendrole
Dr Hanafiah Armstrong53 years Jun 2021- Director

P&L

March 2024

turnover

853.1k

+22%

operating profit

96.4k

0%

gross margin

24.4%

-3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

164.4k

+0.78%

total assets

315.5k

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dengi media ltd company details

company number

13457853

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

51 high street, arundel, west sussex, BN18 9AJ

Bank

-

Legal Advisor

-

dengi media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dengi media ltd.

dengi media ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENGI MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

dengi media ltd Companies House Filings - See Documents

datedescriptionview/download