Pomanda estimates the enterprise value of PYTRONOT ACCOUNTING SERVICES LIMITED at £37.2k based on a Turnover of £92k and 0.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PYTRONOT ACCOUNTING SERVICES LIMITED at £0 based on an EBITDA of £-58k and a 3.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PYTRONOT ACCOUNTING SERVICES LIMITED at £0 based on Net Assets of £-66.6k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pytronot Accounting Services LimitedOverview
Pytronot Accounting Services Limited is a live company located in west midlands, B26 3YH with a Companies House number of 13460848. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2021, it's largest shareholder is
gideon david schulman
with a 100% stake. Pytronot Accounting Services Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£92k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Pytronot Accounting Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £92k, make it smaller than the average company (£2.5m)
£92k - Pytronot Accounting Services Limited
£2.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pytronot Accounting Services Limited
- - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (58.7%)
28.3% - Pytronot Accounting Services Limited
58.7% - Industry AVG
Profitability
an operating margin of -63% make it less profitable than the average company (8.1%)
-63% - Pytronot Accounting Services Limited
8.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (16)
4 - Pytronot Accounting Services Limited
16 - Industry AVG
Pay Structure
on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)
£45.4k - Pytronot Accounting Services Limited
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £23k, this is less efficient (£97.5k)
£23k - Pytronot Accounting Services Limited
£97.5k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (65 days)
53 days - Pytronot Accounting Services Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 442 days, this is slower than average (21 days)
442 days - Pytronot Accounting Services Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pytronot Accounting Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pytronot Accounting Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 595.2%, this is a higher level of debt than the average (62.8%)
595.2% - Pytronot Accounting Services Limited
62.8% - Industry AVG
PYTRONOT ACCOUNTING SERVICES LIMITED financials
EXPORT
Pytronot Accounting Services Limited's latest turnover from June 2023 is estimated at £92 thousand and the company has net assets of -£66.6 thousand. According to their latest financial statements, Pytronot Accounting Services Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Turnover
92,025
57,245
Other Income Or Grants
Cost Of Sales
65,961
41,273
Gross Profit
26,063
15,971
Admin Expenses
84,088
24,499
Operating Profit
-58,025
-8,528
Interest Payable
Interest Receivable
Pre-Tax Profit
-58,025
-8,528
Tax
Profit After Tax
-58,025
-8,528
Dividends Paid
Retained Profit
-58,025
-8,528
Employee Costs
181,523
132,640
Number Of Employees
4
3
EBITDA*
-58,025
-8,528
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
13,440
3,970
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
13,440
3,970
total assets
13,440
3,970
Bank overdraft
Bank loan
Trade Creditors
79,993
12,498
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
79,993
12,498
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
79,993
12,498
net assets
-66,553
-8,528
total shareholders funds
-66,553
-8,528
Jun 2023
Jun 2022
Operating Activities
Operating Profit
-58,025
-8,528
Depreciation
Amortisation
Tax
Stock
Debtors
9,470
3,970
Creditors
67,495
12,498
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
pytronot accounting services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pytronot accounting services limited. Get real-time insights into pytronot accounting services limited's credit score, group structure and payment trends.
Perform a competitor analysis for pytronot accounting services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B26 area or any other competitors across 12 key performance metrics.
pytronot accounting services limited Ownership
PYTRONOT ACCOUNTING SERVICES LIMITED group structure
Pytronot Accounting Services Limited has no subsidiary companies.
Ultimate parent company
PYTRONOT ACCOUNTING SERVICES LIMITED
13460848
PYTRONOT ACCOUNTING SERVICES LIMITED Shareholders
The sole shareholder of Pytronot Accounting Services Limited is Gideon David Schulman.
gideon david schulman
100%
pytronot accounting services limited directors
Pytronot Accounting Services Limited currently has 1 director, Mr Gideon Schulman serving since Jun 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pytronot accounting services limited.
pytronot accounting services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PYTRONOT ACCOUNTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
pytronot accounting services limitedCompanies House Filings - See Documents
