Pomanda estimates the enterprise value of RAW VENTURES LIMITED at £630.7k based on a Turnover of £539.9k and 1.17x industry multiple (adjusted for size and gross margin).
raw ventures limitedEstimated Valuation
£3.6m
Pomanda estimates the enterprise value of RAW VENTURES LIMITED at £3.6m based on an EBITDA of £981.4k and a 3.62x industry multiple (adjusted for size and gross margin).
raw ventures limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RAW VENTURES LIMITED at £0 based on Net Assets of £-1.9m and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raw Ventures LimitedOverview
Raw Ventures Limited is a live company located in london, W1W 7LT with a Companies House number of 13463069. It operates in the activities of open-ended investment companies sector, SIC Code 64304. Founded in June 2021, it's largest shareholder is
adam ludwin
with a 100% stake. Raw Ventures Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£539.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Raw Ventures Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
4 Weak
Size
annual sales of £539.9k, make it smaller than the average company (£2.8m)
£539.9k - Raw Ventures Limited
£2.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Raw Ventures Limited
- - Industry AVG
Production
with a gross margin of 43.4%, this company has a comparable cost of product (43.4%)
43.4% - Raw Ventures Limited
43.4% - Industry AVG
Profitability
an operating margin of 181.8% make it more profitable than the average company (9.7%)
181.8% - Raw Ventures Limited
9.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Raw Ventures Limited
13 - Industry AVG
Pay Structure
on an average salary of £111.2k, the company has an equivalent pay structure (£111.2k)
£111.2k - Raw Ventures Limited
£111.2k - Industry AVG
Efficiency
resulting in sales per employee of £269.9k, this is equally as efficient (£269.9k)
£269.9k - Raw Ventures Limited
£269.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Raw Ventures Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Raw Ventures Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Raw Ventures Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (30 weeks)
1 weeks - Raw Ventures Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 155%, this is a higher level of debt than the average (48.6%)
155% - Raw Ventures Limited
48.6% - Industry AVG
RAW VENTURES LIMITED financials
EXPORT
Raw Ventures Limited's latest turnover from December 2023 is estimated at £539.9 thousand and the company has net assets of -£1.9 million. According to their latest financial statements, Raw Ventures Limited has 2 employees and maintains cash reserves of £137.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Jun 2022
Turnover
539,856
584,235
Other Income Or Grants
Cost Of Sales
305,472
201,589
Gross Profit
234,383
382,647
Admin Expenses
-747,016
2,678,663
Operating Profit
981,399
-2,296,016
Interest Payable
292,500
152,250
Interest Receivable
9,491
1,400
Pre-Tax Profit
698,391
-2,446,866
Tax
-174,598
Profit After Tax
523,793
-2,446,866
Dividends Paid
Retained Profit
523,793
-2,446,866
Employee Costs
222,468
257,576
Number Of Employees
2
2
EBITDA*
981,399
-2,296,016
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Jun 2022
Tangible Assets
Intangible Assets
Investments & Other
3,346,149
9,439,064
Debtors (Due After 1 year)
Total Fixed Assets
3,346,149
9,439,064
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
14,550
81,963
Cash
137,637
223,938
misc current assets
total current assets
152,187
305,901
total assets
3,498,336
9,744,965
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
1,000,000
4,200,000
hp & lease commitments
other current liabilities
4,419,572
7,991,731
total current liabilities
5,419,572
12,191,731
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1,737
total long term liabilities
1,737
total liabilities
5,421,309
12,191,731
net assets
-1,922,973
-2,446,766
total shareholders funds
-1,922,973
-2,446,766
Dec 2023
Jun 2022
Operating Activities
Operating Profit
981,399
-2,296,016
Depreciation
Amortisation
Tax
-174,598
Stock
Debtors
-67,413
81,963
Creditors
Accruals and Deferred Income
-3,572,159
7,991,731
Deferred Taxes & Provisions
1,737
Cash flow from operations
-2,696,208
5,613,752
Investing Activities
capital expenditure
Change in Investments
-6,092,915
9,439,064
cash flow from investments
6,092,915
-9,439,064
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-3,200,000
4,200,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-283,009
-150,850
cash flow from financing
-3,483,009
4,049,250
cash and cash equivalents
cash
-86,301
223,938
overdraft
change in cash
-86,301
223,938
raw ventures limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raw ventures limited. Get real-time insights into raw ventures limited's credit score, group structure and payment trends.
Perform a competitor analysis for raw ventures limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
raw ventures limited Ownership
RAW VENTURES LIMITED group structure
Raw Ventures Limited has no subsidiary companies.
Ultimate parent company
RAW VENTURES LIMITED
13463069
RAW VENTURES LIMITED Shareholders
The sole shareholder of Raw Ventures Limited is Adam Ludwin.
adam ludwin
100%
raw ventures limited directors
Raw Ventures Limited currently has 3 directors.
The longest serving directors include
Mr Adam Ludwin (Jun 2021) and
Mr Adam Ludwin (Jun 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
-1.9m
-0.21%
total assets
3.5m
-0.64%
cash
137.6k
-0.39%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
raw ventures limited company details
company number
13463069
Type
Private limited with Share Capital
industry
64304 - Activities of open-ended investment companies
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
BLICK ROTHENBERG LIMITED
auditor
-
address
85 great portland street, first floor, london, W1W 7LT
Bank
-
Legal Advisor
-
raw ventures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raw ventures limited.
raw ventures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAW VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
raw ventures limitedCompanies House Filings - See Documents
