urbox (uk) limited

Live StartupMid

urbox (uk) limited Company Information

Share URBOX (UK) LIMITED

Company Number

13467399

Shareholders

urbox holdings s.c.s.p

re international corporation

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

8 sackville street, london, W1S 3DG

Website

-

urbox (uk) limited Estimated Valuation

£18.7m

Pomanda estimates the enterprise value of URBOX (UK) LIMITED at £18.7m based on a Turnover of £5.2m and 3.61x industry multiple (adjusted for size and gross margin).

urbox (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of URBOX (UK) LIMITED at £0 based on an EBITDA of £-1.7m and a 7.26x industry multiple (adjusted for size and gross margin).

urbox (uk) limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of URBOX (UK) LIMITED at £9.7m based on Net Assets of £5.5m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Urbox (uk) Limited Overview

Urbox (uk) Limited is a live company located in london, W1S 3DG with a Companies House number of 13467399. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2021, it's largest shareholder is urbox holdings s.c.s.p with a 100% stake. Urbox (uk) Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Urbox (uk) Limited Health Check

Pomanda's financial health check has awarded Urbox (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £5.2m, make it larger than the average company (£1.1m)

£5.2m - Urbox (uk) Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Urbox (uk) Limited

- - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Urbox (uk) Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -33.3% make it less profitable than the average company (21.4%)

-33.3% - Urbox (uk) Limited

21.4% - Industry AVG

employees

Employees

with 26 employees, this is above the industry average (4)

26 - Urbox (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Urbox (uk) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.6k, this is equally as efficient (£202.7k)

£198.6k - Urbox (uk) Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (33 days)

16 days - Urbox (uk) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (34 days)

4 days - Urbox (uk) Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Urbox (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (10 weeks)

33 weeks - Urbox (uk) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.3%, this is a higher level of debt than the average (71.4%)

93.3% - Urbox (uk) Limited

71.4% - Industry AVG

URBOX (UK) LIMITED financials

EXPORTms excel logo

Urbox (Uk) Limited's latest turnover from December 2023 is £5.2 million and the company has net assets of £5.5 million. According to their latest financial statements, we estimate that Urbox (Uk) Limited has 26 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover5,163,3114,760,491
Other Income Or Grants
Cost Of Sales1,508,3751,397,914
Gross Profit3,654,9363,362,577
Admin Expenses5,376,39426,702,922
Operating Profit-1,721,458-23,340,345
Interest Payable6,128,7563,771,634
Interest Receivable1,650,355265
Pre-Tax Profit-7,494,669-24,941,557
Tax-48,127-362,016
Profit After Tax-7,542,796-25,303,573
Dividends Paid
Retained Profit-7,542,796-25,303,573
Employee Costs
Number Of Employees26261
EBITDA*-1,721,458-23,340,345

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets79,729,17586,744,512
Intangible Assets
Investments & Other79,729,17586,744,512
Debtors (Due After 1 year)
Total Fixed Assets79,729,17586,744,512
Stock & work in progress
Trade Debtors239,917231,3771,100
Group Debtors
Misc Debtors742,16227,158
Cash1,756,8912,439,374
misc current assets5,150,000
total current assets2,738,9702,697,9095,151,100
total assets82,468,14589,442,4215,151,100
Bank overdraft
Bank loan895,083545,437
Trade Creditors 18,00415,899
Group/Directors Accounts633,086584,729
other short term finances
hp & lease commitments
other current liabilities1,154,091985,679
total current liabilities2,700,2642,131,744
loans133,050,000139,050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities74,250,00077,250,000
total liabilities76,950,26479,381,744
net assets5,517,88110,060,6775,151,100
total shareholders funds5,517,88110,060,6775,151,100
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-1,721,458-23,340,345
Depreciation
Amortisation
Tax-48,127-362,016
Stock
Debtors723,544257,4351,100
Creditors2,10515,899
Accruals and Deferred Income168,412985,679
Deferred Taxes & Provisions
Cash flow from operations-2,322,612-22,958,218-1,100
Investing Activities
capital expenditure7,015,337-86,744,512
Change in Investments-7,015,33786,744,512
cash flow from investments14,030,674-173,489,024
Financing Activities
Bank loans349,646545,437
Group/Directors Accounts48,357584,729
Other Short Term Loans
Long term loans-6,000,000139,050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,000,00030,213,1505,151,100
interest-4,478,401-3,771,369
cash flow from financing-7,080,398166,621,9475,151,100
cash and cash equivalents
cash-682,4832,439,374
overdraft
change in cash-682,4832,439,374

urbox (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urbox (uk) limited. Get real-time insights into urbox (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Urbox (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for urbox (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in W1S area or any other competitors across 12 key performance metrics.

urbox (uk) limited Ownership

URBOX (UK) LIMITED group structure

Urbox (Uk) Limited has no subsidiary companies.

Ultimate parent company

URBOX (UK) LIMITED

13467399

URBOX (UK) LIMITED Shareholders

urbox holdings s.c.s.p 100%
re international corporation 0%

urbox (uk) limited directors

Urbox (Uk) Limited currently has 2 directors. The longest serving directors include Ms Alicia Peters (Jun 2023) and Ms Joy Chen (Feb 2024).

officercountryagestartendrole
Ms Alicia PetersEngland33 years Jun 2023- Director
Ms Joy ChenEngland37 years Feb 2024- Director

P&L

December 2023

turnover

5.2m

+8%

operating profit

-1.7m

-93%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.5m

-0.45%

total assets

82.5m

-0.08%

cash

1.8m

-0.28%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

urbox (uk) limited company details

company number

13467399

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

8 sackville street, london, W1S 3DG

Bank

-

Legal Advisor

-

urbox (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to urbox (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

urbox (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for URBOX (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

urbox (uk) limited Companies House Filings - See Documents

datedescriptionview/download