liberty roofing (north midlands) limited

Live StartupSmall

liberty roofing (north midlands) limited Company Information

Share LIBERTY ROOFING (NORTH MIDLANDS) LIMITED

Company Number

13467653

Shareholders

liberty roofing services ltd

stewart hill

View All

Group Structure

View All

Industry

Roofing activities

 

Registered Address

unit 4, south lancashire industrial esta, wigan, WN4 9DW

Website

-

liberty roofing (north midlands) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LIBERTY ROOFING (NORTH MIDLANDS) LIMITED at £1.5m based on a Turnover of £2.5m and 0.59x industry multiple (adjusted for size and gross margin).

liberty roofing (north midlands) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of LIBERTY ROOFING (NORTH MIDLANDS) LIMITED at £2.4m based on an EBITDA of £602.5k and a 3.98x industry multiple (adjusted for size and gross margin).

liberty roofing (north midlands) limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of LIBERTY ROOFING (NORTH MIDLANDS) LIMITED at £2.3m based on Net Assets of £984.3k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liberty Roofing (north Midlands) Limited Overview

Liberty Roofing (north Midlands) Limited is a live company located in wigan, WN4 9DW with a Companies House number of 13467653. It operates in the roofing activities sector, SIC Code 43910. Founded in June 2021, it's largest shareholder is liberty roofing services ltd with a 60% stake. Liberty Roofing (north Midlands) Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liberty Roofing (north Midlands) Limited Health Check

Pomanda's financial health check has awarded Liberty Roofing (North Midlands) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£957.8k)

£2.5m - Liberty Roofing (north Midlands) Limited

£957.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Liberty Roofing (north Midlands) Limited

- - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Liberty Roofing (north Midlands) Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of 24% make it more profitable than the average company (9.5%)

24% - Liberty Roofing (north Midlands) Limited

9.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (10)

3 - Liberty Roofing (north Midlands) Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Liberty Roofing (north Midlands) Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £822.3k, this is more efficient (£203.5k)

£822.3k - Liberty Roofing (north Midlands) Limited

£203.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (50 days)

87 days - Liberty Roofing (north Midlands) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (37 days)

54 days - Liberty Roofing (north Midlands) Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is more than average (15 days)

22 days - Liberty Roofing (north Midlands) Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (25 weeks)

66 weeks - Liberty Roofing (north Midlands) Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (56.4%)

33.5% - Liberty Roofing (north Midlands) Limited

56.4% - Industry AVG

LIBERTY ROOFING (NORTH MIDLANDS) LIMITED financials

EXPORTms excel logo

Liberty Roofing (North Midlands) Limited's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of £984.3 thousand. According to their latest financial statements, Liberty Roofing (North Midlands) Limited has 3 employees and maintains cash reserves of £623.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover2,466,8372,979,2641,317,036
Other Income Or Grants
Cost Of Sales1,788,7472,213,256958,278
Gross Profit678,091766,008358,758
Admin Expenses86,336137,328341,418
Operating Profit591,755628,68017,340
Interest Payable
Interest Receivable19,1192,33035
Pre-Tax Profit610,873631,01017,375
Tax-152,718-119,892-3,301
Profit After Tax458,155511,11814,074
Dividends Paid
Retained Profit458,155511,11814,074
Employee Costs141,935220,575228,913
Number Of Employees356
EBITDA*602,493634,30117,340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets16,90227,640930
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,90227,640930
Stock & work in progress108,016242,581158,686
Trade Debtors591,373752,262310,317
Group Debtors90,42879,1993,936
Misc Debtors50,60234,24326,127
Cash623,505104,82928,301
misc current assets
total current assets1,463,9241,213,114527,367
total assets1,480,8261,240,754528,297
Bank overdraft
Bank loan
Trade Creditors 265,184315,078166,519
Group/Directors Accounts63681,305283,723
other short term finances
hp & lease commitments
other current liabilities219,626293,45040,215
total current liabilities485,446689,833490,457
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,80717,81922,766
provisions4,2266,910
total long term liabilities11,03324,72922,766
total liabilities496,479714,562513,223
net assets984,347526,19215,074
total shareholders funds984,347526,19215,074
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit591,755628,68017,340
Depreciation10,7385,621
Amortisation
Tax-152,718-119,892-3,301
Stock-134,56583,895158,686
Debtors-133,301525,324340,380
Creditors-49,894148,559166,519
Accruals and Deferred Income-73,824253,23540,215
Deferred Taxes & Provisions-2,6846,910
Cash flow from operations591,239313,894-278,293
Investing Activities
capital expenditure-32,331-930
Change in Investments
cash flow from investments-32,331-930
Financing Activities
Bank loans
Group/Directors Accounts-80,669-202,418283,723
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,012-4,94722,766
share issue1,000
interest19,1192,33035
cash flow from financing-72,562-205,035307,524
cash and cash equivalents
cash518,67676,52828,301
overdraft
change in cash518,67676,52828,301

liberty roofing (north midlands) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liberty roofing (north midlands) limited. Get real-time insights into liberty roofing (north midlands) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liberty Roofing (north Midlands) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liberty roofing (north midlands) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WN4 area or any other competitors across 12 key performance metrics.

liberty roofing (north midlands) limited Ownership

LIBERTY ROOFING (NORTH MIDLANDS) LIMITED group structure

Liberty Roofing (North Midlands) Limited has no subsidiary companies.

Ultimate parent company

2 parents

LIBERTY ROOFING (NORTH MIDLANDS) LIMITED

13467653

LIBERTY ROOFING (NORTH MIDLANDS) LIMITED Shareholders

liberty roofing services ltd 60%
stewart hill 25%
christopher patchett 15%

liberty roofing (north midlands) limited directors

Liberty Roofing (North Midlands) Limited currently has 4 directors. The longest serving directors include Mr Christopher Patchett (Jun 2021) and Mr Stewart Hill (Jun 2021).

officercountryagestartendrole
Mr Christopher PatchettEngland44 years Jun 2021- Director
Mr Stewart HillEngland51 years Jun 2021- Director
Mrs Toni WoottonEngland55 years Jun 2021- Director
Mr James PatrickEngland43 years Jun 2021- Director

P&L

December 2023

turnover

2.5m

-17%

operating profit

591.8k

0%

gross margin

27.5%

+6.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

984.3k

+0.87%

total assets

1.5m

+0.19%

cash

623.5k

+4.95%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

liberty roofing (north midlands) limited company details

company number

13467653

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

JS AUDIT LIMITED

auditor

-

address

unit 4, south lancashire industrial esta, wigan, WN4 9DW

Bank

-

Legal Advisor

-

liberty roofing (north midlands) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to liberty roofing (north midlands) limited.

liberty roofing (north midlands) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIBERTY ROOFING (NORTH MIDLANDS) LIMITED. This can take several minutes, an email will notify you when this has completed.

liberty roofing (north midlands) limited Companies House Filings - See Documents

datedescriptionview/download