Pomanda estimates the enterprise value of REDEV AI LTD at £20k based on a Turnover of £37.2k and 0.54x industry multiple (adjusted for size and gross margin).
redev ai ltdEstimated Valuation
£5.8k
Pomanda estimates the enterprise value of REDEV AI LTD at £5.8k based on an EBITDA of £1.6k and a 3.53x industry multiple (adjusted for size and gross margin).
redev ai ltdEstimated Valuation
£3k
Pomanda estimates the enterprise value of REDEV AI LTD at £3k based on Net Assets of £1.3k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redev Ai LtdOverview
Redev Ai Ltd is a live company located in london, SE1 0AS with a Companies House number of 13474771. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2021, it's largest shareholder is
pasquale giampa
with a 50.6% stake. Redev Ai Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£37.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Redev Ai Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
4 Weak
Size
annual sales of £37.2k, make it smaller than the average company (£4.7m)
£37.2k - Redev Ai Ltd
£4.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Redev Ai Ltd
- - Industry AVG
Production
with a gross margin of 29.7%, this company has a higher cost of product (55.1%)
29.7% - Redev Ai Ltd
55.1% - Industry AVG
Profitability
an operating margin of 4.4% make it as profitable than the average company (4.6%)
4.4% - Redev Ai Ltd
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
1 - Redev Ai Ltd
34 - Industry AVG
Pay Structure
on an average salary of £62.8k, the company has an equivalent pay structure (£62.8k)
£62.8k - Redev Ai Ltd
£62.8k - Industry AVG
Efficiency
resulting in sales per employee of £37.2k, this is less efficient (£146.8k)
£37.2k - Redev Ai Ltd
£146.8k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (50 days)
15 days - Redev Ai Ltd
50 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Redev Ai Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Redev Ai Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Redev Ai Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (62.8%)
47.2% - Redev Ai Ltd
62.8% - Industry AVG
REDEV AI LTD financials
EXPORT
Redev Ai Ltd's latest turnover from December 2023 is estimated at £37.2 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, Redev Ai Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Jun 2022
Turnover
37,208
28,122
Other Income Or Grants
Cost Of Sales
26,162
19,632
Gross Profit
11,046
8,489
Admin Expenses
9,411
8,366
Operating Profit
1,635
123
Interest Payable
Interest Receivable
Pre-Tax Profit
1,635
123
Tax
-409
-23
Profit After Tax
1,226
100
Dividends Paid
Retained Profit
1,226
100
Employee Costs
62,819
54,255
Number Of Employees
1
1
EBITDA*
1,635
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Jun 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,631
100
Group Debtors
Misc Debtors
Cash
misc current assets
880
total current assets
2,511
100
total assets
2,511
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
1,185
other liabilities
provisions
total long term liabilities
1,185
total liabilities
1,185
net assets
1,326
100
total shareholders funds
1,326
100
Dec 2023
Jun 2022
Operating Activities
Operating Profit
1,635
123
Depreciation
Amortisation
Tax
-409
-23
Stock
Debtors
1,531
100
Creditors
Accruals and Deferred Income
1,185
Deferred Taxes & Provisions
Cash flow from operations
880
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
redev ai ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redev ai ltd. Get real-time insights into redev ai ltd's credit score, group structure and payment trends.
Perform a competitor analysis for redev ai ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
redev ai ltd Ownership
REDEV AI LTD group structure
Redev Ai Ltd has no subsidiary companies.
Ultimate parent company
REDEV AI LTD
13474771
REDEV AI LTD Shareholders
The largest shareholders in Redev Ai Ltd include Pasquale Giampa and Eduardo Vazquez Marco.
pasquale giampa
50.62%
eduardo vazquez marco
14.77%
giuseppe de marco
9.57%
ivan di lelio
8.92%
william fiore viscomi
4.16%
massimo melina
4.16%
binod bhattarai
2.97%
jorge alejandro hormaza alvarez
0.99%
gabriele fraracci
0.99%
damiano di natale
0.99%
redev ai ltd directors
Redev Ai Ltd currently has 1 director, Mr Pasquale Giampa serving since Jun 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
1.3k
+12.26%
total assets
2.5k
+24.11%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
redev ai ltd company details
company number
13474771
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
62012 - Business and domestic software development
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
64 southwark bridge road, london, SE1 0AS
Bank
-
Legal Advisor
-
redev ai ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to redev ai ltd.
redev ai ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REDEV AI LTD. This can take several minutes, an email will notify you when this has completed.
redev ai ltdCompanies House Filings - See Documents
