titanium kerswell ltd

Live StartupMid

titanium kerswell ltd Company Information

Share TITANIUM KERSWELL LTD

Company Number

13476846

Directors

Nirav Raval

Shareholders

henry thomas smith

Group Structure

View All

Industry

Development of building projects

 

Registered Address

962 eastern avenue, newbury park, ilford, essex, IG2 7JD

Website

-

titanium kerswell ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of TITANIUM KERSWELL LTD at £2.8m based on a Turnover of £5.2m and 0.53x industry multiple (adjusted for size and gross margin).

titanium kerswell ltd Estimated Valuation

£570.2k

Pomanda estimates the enterprise value of TITANIUM KERSWELL LTD at £570.2k based on an EBITDA of £135.1k and a 4.22x industry multiple (adjusted for size and gross margin).

titanium kerswell ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TITANIUM KERSWELL LTD at £0 based on Net Assets of £-275.2k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Titanium Kerswell Ltd Overview

Titanium Kerswell Ltd is a live company located in ilford, IG2 7JD with a Companies House number of 13476846. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2021, it's largest shareholder is henry thomas smith with a 100% stake. Titanium Kerswell Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £5.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Titanium Kerswell Ltd Health Check

Pomanda's financial health check has awarded Titanium Kerswell Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.2m, make it larger than the average company (£2.2m)

£5.2m - Titanium Kerswell Ltd

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Titanium Kerswell Ltd

- - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Titanium Kerswell Ltd

26.3% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (7.2%)

2.6% - Titanium Kerswell Ltd

7.2% - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (6)

19 - Titanium Kerswell Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Titanium Kerswell Ltd

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £274.4k, this is equally as efficient (£277.5k)

£274.4k - Titanium Kerswell Ltd

£277.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Titanium Kerswell Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Titanium Kerswell Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 307 days, this is more than average (167 days)

307 days - Titanium Kerswell Ltd

167 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Titanium Kerswell Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.5%, this is a higher level of debt than the average (73.3%)

108.5% - Titanium Kerswell Ltd

73.3% - Industry AVG

TITANIUM KERSWELL LTD financials

EXPORTms excel logo

Titanium Kerswell Ltd's latest turnover from June 2023 is estimated at £5.2 million and the company has net assets of -£275.2 thousand. According to their latest financial statements, we estimate that Titanium Kerswell Ltd has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022
Turnover5,213,3821,791,575
Other Income Or Grants
Cost Of Sales3,842,1111,347,455
Gross Profit1,371,271444,121
Admin Expenses1,236,152629,345
Operating Profit135,119-185,224
Interest Payable137,50590,628
Interest Receivable2,385596
Pre-Tax Profit-275,256
Tax
Profit After Tax-275,256
Dividends Paid
Retained Profit-275,256
Employee Costs892,042311,171
Number Of Employees197
EBITDA*135,119-185,224

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress3,239,0451,210,000
Trade Debtors
Group Debtors
Misc Debtors1,010,770
Cash95,410
misc current assets493
total current assets3,239,5382,316,180
total assets3,239,5382,316,180
Bank overdraft2,500,084
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,40091,252
total current liabilities2,4002,591,336
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,512,294
provisions
total long term liabilities3,512,294
total liabilities3,514,6942,591,336
net assets-275,156-275,156
total shareholders funds-275,156-275,156
Jun 2023Jun 2022
Operating Activities
Operating Profit135,119-185,224
Depreciation
Amortisation
Tax
Stock2,029,0451,210,000
Debtors-1,010,7701,010,770
Creditors
Accruals and Deferred Income-88,85291,252
Deferred Taxes & Provisions
Cash flow from operations-972,008-2,314,742
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities3,512,294
share issue100
interest-135,120-90,032
cash flow from financing3,377,174-89,932
cash and cash equivalents
cash-95,41095,410
overdraft-2,500,0842,500,084
change in cash2,404,674-2,404,674

titanium kerswell ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for titanium kerswell ltd. Get real-time insights into titanium kerswell ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Titanium Kerswell Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for titanium kerswell ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in IG2 area or any other competitors across 12 key performance metrics.

titanium kerswell ltd Ownership

TITANIUM KERSWELL LTD group structure

Titanium Kerswell Ltd has no subsidiary companies.

Ultimate parent company

2 parents

TITANIUM KERSWELL LTD

13476846

TITANIUM KERSWELL LTD Shareholders

henry thomas smith 100%

titanium kerswell ltd directors

Titanium Kerswell Ltd currently has 1 director, Mr Nirav Raval serving since Dec 2023.

officercountryagestartendrole
Mr Nirav RavalEngland41 years Dec 2023- Director

P&L

June 2023

turnover

5.2m

+191%

operating profit

135.1k

0%

gross margin

26.4%

+6.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-275.2k

0%

total assets

3.2m

+0.4%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

titanium kerswell ltd company details

company number

13476846

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2021

age

4

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

ALDERTON ACCOUNTANCY LTD

auditor

-

address

962 eastern avenue, newbury park, ilford, essex, IG2 7JD

Bank

-

Legal Advisor

-

titanium kerswell ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to titanium kerswell ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

titanium kerswell ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TITANIUM KERSWELL LTD. This can take several minutes, an email will notify you when this has completed.

titanium kerswell ltd Companies House Filings - See Documents

datedescriptionview/download