Pomanda estimates the enterprise value of HELEN HIRST LTD at £110.7k based on a Turnover of £243.4k and 0.46x industry multiple (adjusted for size and gross margin).
helen hirst ltdEstimated Valuation
£4.8k
Pomanda estimates the enterprise value of HELEN HIRST LTD at £4.8k based on an EBITDA of £1.2k and a 3.89x industry multiple (adjusted for size and gross margin).
helen hirst ltdEstimated Valuation
£393
Pomanda estimates the enterprise value of HELEN HIRST LTD at £393 based on Net Assets of £155 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Helen Hirst LtdOverview
Helen Hirst Ltd is a live company located in wakefield, WF4 4EL with a Companies House number of 13478968. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2021, it's largest shareholder is
helen hirst
with a 60% stake. Helen Hirst Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£243.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Helen Hirst Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
4 Weak
Size
annual sales of £243.4k, make it smaller than the average company (£557.4k)
£243.4k - Helen Hirst Ltd
£557.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Helen Hirst Ltd
- - Industry AVG
Production
with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)
59.2% - Helen Hirst Ltd
59.2% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (7.9%)
0.4% - Helen Hirst Ltd
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Helen Hirst Ltd
5 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
£52.2k - Helen Hirst Ltd
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £121.7k, this is equally as efficient (£121.7k)
£121.7k - Helen Hirst Ltd
£121.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Helen Hirst Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Helen Hirst Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Helen Hirst Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 47 weeks, this is more cash available to meet short term requirements (26 weeks)
47 weeks - Helen Hirst Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (54.6%)
95.5% - Helen Hirst Ltd
54.6% - Industry AVG
HELEN HIRST LTD financials
EXPORT
Helen Hirst Ltd's latest turnover from June 2024 is estimated at £243.4 thousand and the company has net assets of £155. According to their latest financial statements, Helen Hirst Ltd has 2 employees and maintains cash reserves of £2.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Turnover
243,360
242,421
112,992
Other Income Or Grants
Cost Of Sales
99,390
99,811
44,988
Gross Profit
143,970
142,610
68,004
Admin Expenses
142,934
143,821
67,399
Operating Profit
1,036
-1,211
605
Interest Payable
Interest Receivable
77
30
7
Pre-Tax Profit
1,113
-1,181
612
Tax
-278
-116
Profit After Tax
835
-1,181
496
Dividends Paid
Retained Profit
835
-1,181
496
Employee Costs
104,499
97,268
47,726
Number Of Employees
2
2
1
EBITDA*
1,223
-1,045
756
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Tangible Assets
562
500
454
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
562
500
454
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
2,915
30
1,180
misc current assets
total current assets
2,915
30
1,180
total assets
3,477
530
1,634
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
725
314
742
other short term finances
hp & lease commitments
other current liabilities
2,457
771
300
total current liabilities
3,182
1,085
1,042
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
140
125
91
total long term liabilities
140
125
91
total liabilities
3,322
1,210
1,133
net assets
155
-680
501
total shareholders funds
155
-680
501
Jun 2024
Jun 2023
Jun 2022
Operating Activities
Operating Profit
1,036
-1,211
605
Depreciation
187
166
151
Amortisation
Tax
-278
-116
Stock
Debtors
Creditors
Accruals and Deferred Income
1,686
471
300
Deferred Taxes & Provisions
15
34
91
Cash flow from operations
2,646
-540
1,031
Investing Activities
capital expenditure
-249
-212
-605
Change in Investments
cash flow from investments
-249
-212
-605
Financing Activities
Bank loans
Group/Directors Accounts
411
-428
742
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
5
interest
77
30
7
cash flow from financing
488
-398
754
cash and cash equivalents
cash
2,885
-1,150
1,180
overdraft
change in cash
2,885
-1,150
1,180
helen hirst ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for helen hirst ltd. Get real-time insights into helen hirst ltd's credit score, group structure and payment trends.
Perform a competitor analysis for helen hirst ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WF4 area or any other competitors across 12 key performance metrics.
helen hirst ltd Ownership
HELEN HIRST LTD group structure
Helen Hirst Ltd has no subsidiary companies.
Ultimate parent company
HELEN HIRST LTD
13478968
HELEN HIRST LTD Shareholders
The largest shareholders in Helen Hirst Ltd include Helen Hirst and John Hirst.
helen hirst
60%
john hirst
20%
rebecca hirst
20%
helen hirst ltd directors
Helen Hirst Ltd currently has 1 director, Mrs Helen Hirst serving since Jun 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to helen hirst ltd.
helen hirst ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HELEN HIRST LTD. This can take several minutes, an email will notify you when this has completed.
helen hirst ltdCompanies House Filings - See Documents
