
Company Number
13481351
Next Accounts
52 days late
Shareholders
lansview group holdings ltd
chh property investments limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
1 meadow view marlow road, marlow, buckinghamshire, SL7 3DQ
Website
-Pomanda estimates the enterprise value of LANSVIEW HOMES (WOODGRANGE) LIMITED at £512.9k based on a Turnover of £260.2k and 1.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LANSVIEW HOMES (WOODGRANGE) LIMITED at £225.8k based on an EBITDA of £53.3k and a 4.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LANSVIEW HOMES (WOODGRANGE) LIMITED at £69.9k based on Net Assets of £46.2k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lansview Homes (woodgrange) Limited is a live company located in buckinghamshire, SL7 3DQ with a Companies House number of 13481351. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2021, it's largest shareholder is lansview group holdings ltd with a 50% stake. Lansview Homes (woodgrange) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £260.2k with unknown growth in recent years.
Pomanda's financial health check has awarded Lansview Homes (Woodgrange) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £260.2k, make it smaller than the average company (£816.7k)
- Lansview Homes (woodgrange) Limited
£816.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Lansview Homes (woodgrange) Limited
- - Industry AVG
Production
with a gross margin of 27.8%, this company has a higher cost of product (71.7%)
- Lansview Homes (woodgrange) Limited
71.7% - Industry AVG
Profitability
an operating margin of 20.5% make it less profitable than the average company (28.6%)
- Lansview Homes (woodgrange) Limited
28.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Lansview Homes (woodgrange) Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Lansview Homes (woodgrange) Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £260.2k, this is more efficient (£181.9k)
- Lansview Homes (woodgrange) Limited
£181.9k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (25 days)
- Lansview Homes (woodgrange) Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 680 days, this is slower than average (32 days)
- Lansview Homes (woodgrange) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lansview Homes (woodgrange) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Lansview Homes (woodgrange) Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (63.2%)
95.4% - Lansview Homes (woodgrange) Limited
63.2% - Industry AVG
Lansview Homes (Woodgrange) Limited's latest turnover from June 2023 is estimated at £260.2 thousand and the company has net assets of £46.2 thousand. According to their latest financial statements, we estimate that Lansview Homes (Woodgrange) Limited has 1 employee and maintains cash reserves of £5.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | 950,000 | 950,000 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 950,000 | 950,000 |
Stock & work in progress | ||
Trade Debtors | 37,715 | 13,468 |
Group Debtors | ||
Misc Debtors | ||
Cash | 5,553 | 2,996 |
misc current assets | ||
total current assets | 43,268 | 16,464 |
total assets | 993,268 | 966,464 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 350,249 | 313,420 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 350,249 | 313,420 |
loans | 577,444 | 577,444 |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | 19,339 | 14,697 |
total long term liabilities | 596,783 | 592,141 |
total liabilities | 947,032 | 905,561 |
net assets | 46,236 | 60,903 |
total shareholders funds | 46,236 | 60,903 |
Jun 2023 | Jun 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 24,247 | 13,468 |
Creditors | 36,829 | 313,420 |
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | 4,642 | 14,697 |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 950,000 | |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | 577,444 | |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 2,557 | 2,996 |
overdraft | ||
change in cash | 2,557 | 2,996 |
Perform a competitor analysis for lansview homes (woodgrange) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL7 area or any other competitors across 12 key performance metrics.
LANSVIEW HOMES (WOODGRANGE) LIMITED group structure
Lansview Homes (Woodgrange) Limited has 1 subsidiary company.
Ultimate parent company
LANSVIEW HOMES (WOODGRANGE) LIMITED
13481351
1 subsidiary
Lansview Homes (Woodgrange) Limited currently has 3 directors. The longest serving directors include Mr Danny Rowe (Jun 2021) and Mr Billy Rowe (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Danny Rowe | England | 37 years | Jun 2021 | - | Director |
Mr Billy Rowe | United Kingdom | 39 years | Jun 2021 | - | Director |
Mr Billy Rowe | United Kingdom | 39 years | Jun 2021 | - | Director |
P&L
June 2023turnover
260.2k
+69%
operating profit
53.3k
0%
gross margin
27.9%
-1.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
46.2k
-0.24%
total assets
993.3k
+0.03%
cash
5.6k
+0.85%
net assets
Total assets minus all liabilities
Similar Companies
company number
13481351
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
RAFFINGERS LLP
auditor
-
address
1 meadow view marlow road, marlow, buckinghamshire, SL7 3DQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to lansview homes (woodgrange) limited. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANSVIEW HOMES (WOODGRANGE) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|