interpres topco limited

Live StartupLarge

interpres topco limited Company Information

Share INTERPRES TOPCO LIMITED

Company Number

13483363

Shareholders

cooperatieve h2equity partners fund v u.a

jonathan lewis

View All

Group Structure

View All

Industry

Dormant Company

 

Registered Address

county gates ashton road, bristol, BS3 2JH

Website

-

interpres topco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERPRES TOPCO LIMITED at £0 based on a Turnover of £92.1m and 0x industry multiple (adjusted for size and gross margin).

interpres topco limited Estimated Valuation

£26.1m

Pomanda estimates the enterprise value of INTERPRES TOPCO LIMITED at £26.1m based on an EBITDA of £8.3m and a 3.15x industry multiple (adjusted for size and gross margin).

interpres topco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERPRES TOPCO LIMITED at £0 based on Net Assets of £-3.2m and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Interpres Topco Limited Overview

Interpres Topco Limited is a live company located in bristol, BS3 2JH with a Companies House number of 13483363. It operates in the dormant company sector, SIC Code 99999. Founded in June 2021, it's largest shareholder is cooperatieve h2equity partners fund v u.a with a 41.8% stake. Interpres Topco Limited is a startup, large sized company, Pomanda has estimated its turnover at £92.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Interpres Topco Limited Health Check

Pomanda's financial health check has awarded Interpres Topco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £92.1m, make it larger than the average company (£7.8m)

£92.1m - Interpres Topco Limited

£7.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Interpres Topco Limited

- - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (32.1%)

17.2% - Interpres Topco Limited

32.1% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it as profitable than the average company (4.3%)

4.8% - Interpres Topco Limited

4.3% - Industry AVG

employees

Employees

with 62 employees, this is similar to the industry average (58)

62 - Interpres Topco Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.6k, the company has a higher pay structure (£41.1k)

£70.6k - Interpres Topco Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£185.9k)

£1.5m - Interpres Topco Limited

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (41 days)

12 days - Interpres Topco Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (42 days)

18 days - Interpres Topco Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is less than average (47 days)

28 days - Interpres Topco Limited

47 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (14 weeks)

9 weeks - Interpres Topco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.2%, this is a higher level of debt than the average (71.3%)

106.2% - Interpres Topco Limited

71.3% - Industry AVG

INTERPRES TOPCO LIMITED financials

EXPORTms excel logo

Interpres Topco Limited's latest turnover from December 2023 is £92.1 million and the company has net assets of -£3.2 million. According to their latest financial statements, Interpres Topco Limited has 62 employees and maintains cash reserves of £3.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover92,058,72749,429,909
Other Income Or Grants
Cost Of Sales76,244,28439,582,429
Gross Profit15,814,4439,847,480
Admin Expenses11,416,4687,825,910
Operating Profit4,397,9752,021,570
Interest Payable3,940,7472,920,186
Interest Receivable
Pre-Tax Profit457,228-898,616
Tax-2,063,185-859,978
Profit After Tax-1,605,957-1,758,594
Dividends Paid
Retained Profit-1,605,957-1,758,594
Employee Costs4,375,3583,085,260
Number Of Employees6250
EBITDA*8,304,1375,261,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets1,408,354351,237
Intangible Assets36,965,13534,597,426
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets38,373,48934,948,663
Stock & work in progress5,932,4941,697,000
Trade Debtors3,231,989923,521
Group Debtors
Misc Debtors1,604,07458,664
Cash3,294,8756,839,3561
misc current assets
total current assets14,063,4329,518,5411
total assets52,436,92144,467,2041
Bank overdraft
Bank loan873,8231,825,416
Trade Creditors 3,960,7341,260,230
Group/Directors Accounts
other short term finances300,000
hp & lease commitments88,777
other current liabilities12,884,1615,921,208
total current liabilities18,107,4959,006,854
loans37,353,51337,131,174
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions224,63386,805
total long term liabilities37,578,14637,217,979
total liabilities55,685,64146,224,833
net assets-3,248,720-1,757,6291
total shareholders funds-3,248,720-1,757,6291
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit4,397,9752,021,570
Depreciation97,25196,841
Amortisation3,808,9113,143,579
Tax-2,063,185-859,978
Stock4,235,4941,697,000
Debtors3,853,878982,185
Creditors2,700,5041,260,230
Accruals and Deferred Income6,962,9535,921,208
Deferred Taxes & Provisions137,82886,805
Cash flow from operations7,952,8658,991,070
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-951,5931,825,416
Group/Directors Accounts
Other Short Term Loans 300,000
Long term loans222,33937,131,174
Hire Purchase and Lease Commitments88,777
other long term liabilities
share issue114,8669641
interest-3,940,747-2,920,186
cash flow from financing-4,166,35836,037,3681
cash and cash equivalents
cash-3,544,4816,839,3551
overdraft
change in cash-3,544,4816,839,3551

interpres topco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for interpres topco limited. Get real-time insights into interpres topco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Interpres Topco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for interpres topco limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other large companies, companies in BS3 area or any other competitors across 12 key performance metrics.

interpres topco limited Ownership

INTERPRES TOPCO LIMITED group structure

Interpres Topco Limited has 1 subsidiary company.

Ultimate parent company

INTERPRES TOPCO LIMITED

13483363

1 subsidiary

INTERPRES TOPCO LIMITED Shareholders

cooperatieve h2equity partners fund v u.a 41.79%
jonathan lewis 24.95%
andrew hurst 24.95%
shaun o'neill 3.17%
lee duerden 3.17%
charles clapham 1.16%
oa-h2 joint venture c.v. 0.68%
jack elliott 0.06%
emma thomas 0.05%

interpres topco limited directors

Interpres Topco Limited currently has 6 directors. The longest serving directors include Mr Cathal Turley (Oct 2021) and Mr Simon Gilbert (Oct 2021).

officercountryagestartendrole
Mr Cathal TurleyEngland41 years Oct 2021- Director
Mr Simon GilbertEngland55 years Oct 2021- Director
Jonathan LewisEngland43 years Mar 2022- Director
Mr Jonathan LewisEngland43 years Mar 2022- Director
Mr Andrew HurstEngland56 years Mar 2022- Director
Mr Harry McGonigleEngland31 years Mar 2025- Director

P&L

December 2023

turnover

92.1m

+86%

operating profit

4.4m

+118%

gross margin

17.2%

-13.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.2m

+0.85%

total assets

52.4m

+0.18%

cash

3.3m

-0.52%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

interpres topco limited company details

company number

13483363

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

hamsard 3644 limited (October 2021)

accountant

-

auditor

PKF FRANCIS CLARK

address

county gates ashton road, bristol, BS3 2JH

Bank

-

Legal Advisor

-

interpres topco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to interpres topco limited. Currently there are 1 open charges and 0 have been satisfied in the past.

interpres topco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERPRES TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.

interpres topco limited Companies House Filings - See Documents

datedescriptionview/download