4 netherton grove limited

Live StartupSmall

4 netherton grove limited Company Information

Share 4 NETHERTON GROVE LIMITED

Company Number

13483772

Directors

Rex Miller

James Miller

View All

Shareholders

venster property limited

rossco evans limited

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

22 wycombe end, beaconsfield, buckinghamshire, HP9 1NB

Website

-

4 netherton grove limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of 4 NETHERTON GROVE LIMITED at £2m based on a Turnover of £629.8k and 3.11x industry multiple (adjusted for size and gross margin).

4 netherton grove limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of 4 NETHERTON GROVE LIMITED at £2.3m based on an EBITDA of £341.8k and a 6.67x industry multiple (adjusted for size and gross margin).

4 netherton grove limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 4 NETHERTON GROVE LIMITED at £0 based on Net Assets of £-59.6k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

4 Netherton Grove Limited Overview

4 Netherton Grove Limited is a live company located in buckinghamshire, HP9 1NB with a Companies House number of 13483772. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2021, it's largest shareholder is venster property limited with a 50% stake. 4 Netherton Grove Limited is a startup, small sized company, Pomanda has estimated its turnover at £629.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

4 Netherton Grove Limited Health Check

Pomanda's financial health check has awarded 4 Netherton Grove Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £629.8k, make it in line with the average company (£784.8k)

£629.8k - 4 Netherton Grove Limited

£784.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 4 Netherton Grove Limited

- - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - 4 Netherton Grove Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of 54.3% make it more profitable than the average company (25.3%)

54.3% - 4 Netherton Grove Limited

25.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - 4 Netherton Grove Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - 4 Netherton Grove Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.9k, this is more efficient (£182.4k)

£209.9k - 4 Netherton Grove Limited

£182.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 4 Netherton Grove Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (32 days)

36 days - 4 Netherton Grove Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14407 days, this is more than average (482 days)

14407 days - 4 Netherton Grove Limited

482 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (7 weeks)

2 weeks - 4 Netherton Grove Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (63.9%)

100.8% - 4 Netherton Grove Limited

63.9% - Industry AVG

4 NETHERTON GROVE LIMITED financials

EXPORTms excel logo

4 Netherton Grove Limited's latest turnover from June 2024 is estimated at £629.8 thousand and the company has net assets of -£59.6 thousand. According to their latest financial statements, 4 Netherton Grove Limited has 3 employees and maintains cash reserves of £144.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022
Turnover629,766602,194783,459
Other Income Or Grants
Cost Of Sales181,279174,314239,700
Gross Profit448,488427,880543,759
Admin Expenses106,665190,110490,120
Operating Profit341,823237,77053,639
Interest Payable372,483261,31767,145
Interest Receivable5,9372,040
Pre-Tax Profit-24,724-21,507-13,506
Tax
Profit After Tax-24,724-21,507-13,506
Dividends Paid
Retained Profit-24,724-21,507-13,506
Employee Costs121,849106,803112,874
Number Of Employees333
EBITDA*341,823237,77053,639

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)19,73311,4913,041
Total Fixed Assets19,73311,4913,041
Stock & work in progress7,155,3425,563,8394,489,620
Trade Debtors
Group Debtors
Misc Debtors5,3744040
Cash144,55781,596
misc current assets
total current assets7,305,2735,645,4754,489,660
total assets7,325,0065,656,9664,492,701
Bank overdraft3
Bank loan
Trade Creditors 18,1839,749
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,643,4892,783,1772,653,841
total current liabilities3,661,6722,792,9262,653,844
loans3,722,9712,898,9531,852,263
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,722,9712,898,9531,852,263
total liabilities7,384,6435,691,8794,506,107
net assets-59,637-34,913-13,406
total shareholders funds-59,637-34,913-13,406
Jun 2024Jun 2023Jun 2022
Operating Activities
Operating Profit341,823237,77053,639
Depreciation
Amortisation
Tax
Stock1,591,5031,074,2194,489,620
Debtors13,5768,4503,081
Creditors8,4349,749
Accruals and Deferred Income860,312129,3362,653,841
Deferred Taxes & Provisions
Cash flow from operations-394,510-705,814-1,785,221
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans824,0181,046,6901,852,263
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-366,546-259,277-67,145
cash flow from financing457,472787,4131,785,218
cash and cash equivalents
cash62,96181,596
overdraft-33
change in cash62,96181,599-3

4 netherton grove limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 4 netherton grove limited. Get real-time insights into 4 netherton grove limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

4 Netherton Grove Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 4 netherton grove limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HP9 area or any other competitors across 12 key performance metrics.

4 netherton grove limited Ownership

4 NETHERTON GROVE LIMITED group structure

4 Netherton Grove Limited has no subsidiary companies.

Ultimate parent company

4 NETHERTON GROVE LIMITED

13483772

4 NETHERTON GROVE LIMITED Shareholders

venster property limited 50%
rossco evans limited 40%
james christopher miller 10%

4 netherton grove limited directors

4 Netherton Grove Limited currently has 3 directors. The longest serving directors include Mr Rex Miller (Jun 2021) and Mr James Miller (Jun 2021).

officercountryagestartendrole
Mr Rex MillerUnited Kingdom37 years Jun 2021- Director
Mr James Miller73 years Jun 2021- Director
Mr Ross HowlettUnited Kingdom44 years Jun 2021- Director

P&L

June 2024

turnover

629.8k

+5%

operating profit

341.8k

0%

gross margin

71.3%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-59.6k

+0.71%

total assets

7.3m

+0.29%

cash

144.6k

+0.77%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

4 netherton grove limited company details

company number

13483772

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

22 wycombe end, beaconsfield, buckinghamshire, HP9 1NB

Bank

-

Legal Advisor

-

4 netherton grove limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to 4 netherton grove limited. Currently there are 1 open charges and 0 have been satisfied in the past.

4 netherton grove limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 4 NETHERTON GROVE LIMITED. This can take several minutes, an email will notify you when this has completed.

4 netherton grove limited Companies House Filings - See Documents

datedescriptionview/download