e!studios productions limited
e!studios productions limited Company Information
Company Number
13486258
Next Accounts
Sep 2025
Industry
Video production activities
Shareholders
gaviin thomas limited
Group Structure
View All
Contact
Registered Address
tramshed tech office 3.14, griffin place, high street, newport, NP20 1FX
Website
-e!studios productions limited Estimated Valuation
Pomanda estimates the enterprise value of E!STUDIOS PRODUCTIONS LIMITED at £25.4k based on a Turnover of £53.5k and 0.47x industry multiple (adjusted for size and gross margin).
e!studios productions limited Estimated Valuation
Pomanda estimates the enterprise value of E!STUDIOS PRODUCTIONS LIMITED at £58.4k based on an EBITDA of £24.5k and a 2.38x industry multiple (adjusted for size and gross margin).
e!studios productions limited Estimated Valuation
Pomanda estimates the enterprise value of E!STUDIOS PRODUCTIONS LIMITED at £25.5k based on Net Assets of £20.4k and 1.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E!studios Productions Limited Overview
E!studios Productions Limited is a live company located in newport, NP20 1FX with a Companies House number of 13486258. It operates in the video production activities sector, SIC Code 59112. Founded in June 2021, it's largest shareholder is gaviin thomas limited with a 100% stake. E!studios Productions Limited is a startup, micro sized company, Pomanda has estimated its turnover at £53.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
E!studios Productions Limited Health Check
Pomanda's financial health check has awarded E!Studios Productions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £53.5k, make it smaller than the average company (£222.8k)
- E!studios Productions Limited
£222.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- E!studios Productions Limited
- - Industry AVG
Production
with a gross margin of 56%, this company has a comparable cost of product (56%)
- E!studios Productions Limited
56% - Industry AVG
Profitability
an operating margin of 45.3% make it more profitable than the average company (8.8%)
- E!studios Productions Limited
8.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - E!studios Productions Limited
3 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- E!studios Productions Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £26.8k, this is less efficient (£75.9k)
- E!studios Productions Limited
£75.9k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (44 days)
- E!studios Productions Limited
44 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- E!studios Productions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E!studios Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (18 weeks)
41 weeks - E!studios Productions Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (64%)
76.9% - E!studios Productions Limited
64% - Industry AVG
E!STUDIOS PRODUCTIONS LIMITED financials
E!Studios Productions Limited's latest turnover from December 2023 is estimated at £53.5 thousand and the company has net assets of £20.4 thousand. According to their latest financial statements, E!Studios Productions Limited has 2 employees and maintains cash reserves of £54 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Jun 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 2 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Jun 2022 | |
|---|---|---|
| Tangible Assets | 1,064 | 794 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 752 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 1,064 | 1,546 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 850 | 125 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 32,380 | 0 |
| Cash | 53,972 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 87,202 | 125 |
| total assets | 88,266 | 1,671 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 90 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 67,854 | 0 |
| total current liabilities | 67,854 | 90 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 400 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 400 |
| total liabilities | 67,854 | 490 |
| net assets | 20,412 | 1,181 |
| total shareholders funds | 20,412 | 1,181 |
| Dec 2023 | Jun 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 278 | |
| Amortisation | 0 | |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 33,105 | 125 |
| Creditors | -90 | 90 |
| Accruals and Deferred Income | 67,854 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | -752 | 752 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | -400 | 400 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 53,972 | 0 |
| overdraft | 0 | 0 |
| change in cash | 53,972 | 0 |
e!studios productions limited Credit Report and Business Information
E!studios Productions Limited Competitor Analysis
Perform a competitor analysis for e!studios productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NP20 area or any other competitors across 12 key performance metrics.
e!studios productions limited Ownership
E!STUDIOS PRODUCTIONS LIMITED group structure
E!Studios Productions Limited has no subsidiary companies.
e!studios productions limited directors
E!Studios Productions Limited currently has 2 directors. The longest serving directors include Mr Gavin Thomas (Jun 2021) and Mrs Georgia Thomas (Feb 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gavin Thomas | United Kingdom | 31 years | Jun 2021 | - | Director |
| Mrs Georgia Thomas | United Kingdom | 29 years | Feb 2023 | - | Director |
P&L
December 2023turnover
53.5k
+157%
operating profit
24.2k
0%
gross margin
56%
+28.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
20.4k
+16.28%
total assets
88.3k
+51.82%
cash
54k
0%
net assets
Total assets minus all liabilities
Similar Companies
e!studios productions limited company details
company number
13486258
Type
Private limited with Share Capital
industry
59112 - Video production activities
incorporation date
June 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
tramshed tech office 3.14, griffin place, high street, newport, NP20 1FX
Bank
-
Legal Advisor
-
e!studios productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e!studios productions limited.
e!studios productions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E!STUDIOS PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
e!studios productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
