mood kitchens limited

mood kitchens limited Company Information

Share MOOD KITCHENS LIMITED
Live 
StartupMicro

Company Number

13486440

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Directors

Bryn Davies

Gareth Davies

View All

Shareholders

glyn davies

gareth davies

View All

Group Structure

View All

Contact

Registered Address

4 lowndes road, stourbridge, west midlands, DY8 3SS

Website

-

mood kitchens limited Estimated Valuation

£70.7k

Pomanda estimates the enterprise value of MOOD KITCHENS LIMITED at £70.7k based on a Turnover of £203.1k and 0.35x industry multiple (adjusted for size and gross margin).

mood kitchens limited Estimated Valuation

£157.6k

Pomanda estimates the enterprise value of MOOD KITCHENS LIMITED at £157.6k based on an EBITDA of £43.5k and a 3.62x industry multiple (adjusted for size and gross margin).

mood kitchens limited Estimated Valuation

£10.3k

Pomanda estimates the enterprise value of MOOD KITCHENS LIMITED at £10.3k based on Net Assets of £4.8k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mood Kitchens Limited Overview

Mood Kitchens Limited is a live company located in west midlands, DY8 3SS with a Companies House number of 13486440. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in June 2021, it's largest shareholder is glyn davies with a 20% stake. Mood Kitchens Limited is a startup, micro sized company, Pomanda has estimated its turnover at £203.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mood Kitchens Limited Health Check

Pomanda's financial health check has awarded Mood Kitchens Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £203.1k, make it smaller than the average company (£4.5m)

£203.1k - Mood Kitchens Limited

£4.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mood Kitchens Limited

- - Industry AVG

production

Production

with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)

40.2% - Mood Kitchens Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of 21.4% make it more profitable than the average company (3.5%)

21.4% - Mood Kitchens Limited

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Mood Kitchens Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Mood Kitchens Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.5k, this is less efficient (£170.9k)

£101.5k - Mood Kitchens Limited

£170.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (19 days)

12 days - Mood Kitchens Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - Mood Kitchens Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mood Kitchens Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (18 weeks)

46 weeks - Mood Kitchens Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (63.5%)

86.4% - Mood Kitchens Limited

63.5% - Industry AVG

MOOD KITCHENS LIMITED financials

EXPORTms excel logo

Mood Kitchens Limited's latest turnover from October 2023 is estimated at £203.1 thousand and the company has net assets of £4.8 thousand. According to their latest financial statements, Mood Kitchens Limited has 2 employees and maintains cash reserves of £27.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022
Turnover203,064316,983
Other Income Or Grants00
Cost Of Sales121,485189,119
Gross Profit81,579127,864
Admin Expenses38,051157,596
Operating Profit43,528-29,732
Interest Payable00
Interest Receivable1,748443
Pre-Tax Profit45,276-29,289
Tax-11,3190
Profit After Tax33,957-29,289
Dividends Paid00
Retained Profit33,957-29,289
Employee Costs67,72962,612
Number Of Employees22
EBITDA*43,528-29,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors7,0138,808
Group Debtors00
Misc Debtors6888,384
Cash27,21939,384
misc current assets00
total current assets34,92056,576
total assets34,92056,576
Bank overdraft00
Bank loan00
Trade Creditors 8,09584,565
Group/Directors Accounts19,6380
other short term finances00
hp & lease commitments00
other current liabilities2,4191,200
total current liabilities30,15285,765
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities30,15285,765
net assets4,768-29,189
total shareholders funds4,768-29,189
Oct 2023Oct 2022
Operating Activities
Operating Profit43,528-29,732
Depreciation00
Amortisation00
Tax-11,3190
Stock00
Debtors-9,49117,192
Creditors-76,47084,565
Accruals and Deferred Income1,2191,200
Deferred Taxes & Provisions00
Cash flow from operations-33,55138,841
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts19,6380
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest1,748443
cash flow from financing21,386543
cash and cash equivalents
cash-12,16539,384
overdraft00
change in cash-12,16539,384

mood kitchens limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mood kitchens limited. Get real-time insights into mood kitchens limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mood Kitchens Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mood kitchens limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DY8 area or any other competitors across 12 key performance metrics.

mood kitchens limited Ownership

MOOD KITCHENS LIMITED group structure

Mood Kitchens Limited has no subsidiary companies.

Ultimate parent company

MOOD KITCHENS LIMITED

13486440

MOOD KITCHENS LIMITED Shareholders

glyn davies 20%
gareth davies 20%
carol irene davies 20%
caroline ince 20%
bryn samuel davies 20%

mood kitchens limited directors

Mood Kitchens Limited currently has 5 directors. The longest serving directors include Mr Bryn Davies (Jun 2021) and Mr Gareth Davies (Jun 2021).

officercountryagestartendrole
Mr Bryn DaviesEngland74 years Jun 2021- Director
Mr Gareth DaviesEngland45 years Jun 2021- Director
Mr Glyn DaviesEngland41 years Jun 2021- Director
Mrs Carol DaviesEngland76 years Jun 2021- Director
Mrs Caroline InceEngland43 years Jun 2021- Director

P&L

October 2023

turnover

203.1k

-36%

operating profit

43.5k

0%

gross margin

40.2%

-0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

4.8k

-1.16%

total assets

34.9k

-0.38%

cash

27.2k

-0.31%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

mood kitchens limited company details

company number

13486440

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

June 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

NICKLIN ACCOUNTANCY SERVICES LTD

auditor

-

address

4 lowndes road, stourbridge, west midlands, DY8 3SS

Bank

-

Legal Advisor

-

mood kitchens limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mood kitchens limited.

mood kitchens limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOOD KITCHENS LIMITED. This can take several minutes, an email will notify you when this has completed.

mood kitchens limited Companies House Filings - See Documents

datedescriptionview/download