newable dancerace limited

Live Startup

newable dancerace limited Company Information

Share NEWABLE DANCERACE LIMITED

Company Number

13487702

Shareholders

dancerace bidco ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

ground floor riverside south bui, walcot street, bath, BA1 5BG

Website

-

newable dancerace limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWABLE DANCERACE LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

newable dancerace limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of NEWABLE DANCERACE LIMITED at £1.3m based on an EBITDA of £289.2k and a 4.38x industry multiple (adjusted for size and gross margin).

newable dancerace limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWABLE DANCERACE LIMITED at £0 based on Net Assets of £-381.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newable Dancerace Limited Overview

Newable Dancerace Limited is a live company located in bath, BA1 5BG with a Companies House number of 13487702. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2021, it's largest shareholder is dancerace bidco ltd with a 100% stake. Newable Dancerace Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Newable Dancerace Limited Health Check

Pomanda's financial health check has awarded Newable Dancerace Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Newable Dancerace Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Newable Dancerace Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Newable Dancerace Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Newable Dancerace Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Newable Dancerace Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

- - Newable Dancerace Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Newable Dancerace Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Newable Dancerace Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Newable Dancerace Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newable Dancerace Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Newable Dancerace Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.6%, this is a higher level of debt than the average (68.7%)

- - Newable Dancerace Limited

- - Industry AVG

NEWABLE DANCERACE LIMITED financials

EXPORTms excel logo

Newable Dancerace Limited's latest turnover from March 2024 is 0 and the company has net assets of -£381.5 thousand. According to their latest financial statements, we estimate that Newable Dancerace Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-289,208-271,426
Operating Profit289,208271,426
Interest Payable183,281151,92899,167
Interest Receivable
Pre-Tax Profit-183,282-159,066-99,167
Tax
Profit After Tax-183,282-159,066-99,167
Dividends Paid
Retained Profit-183,282-159,066-99,167
Employee Costs44,49341,63439,050
Number Of Employees111
EBITDA*289,208271,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other5,014,1055,014,1055,014,105
Debtors (Due After 1 year)
Total Fixed Assets5,014,1055,014,1055,014,105
Stock & work in progress
Trade Debtors
Group Debtors375569,19098,242
Misc Debtors
Cash376
misc current assets
total current assets375569,56698,242
total assets5,014,4805,583,6715,112,347
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts761,6201,330,809744,829
other short term finances
hp & lease commitments
other current liabilities434,374251,095206,685
total current liabilities1,195,9941,581,904951,514
loans4,200,0004,200,0004,200,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,200,0004,200,0004,200,000
total liabilities5,395,9945,781,9045,151,514
net assets-381,514-198,233-39,167
total shareholders funds-381,514-198,233-39,167
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit289,208271,426
Depreciation
Amortisation
Tax
Stock
Debtors-568,815470,94898,242
Creditors
Accruals and Deferred Income183,27944,410206,685
Deferred Taxes & Provisions
Cash flow from operations1,041,302-155,112108,443
Investing Activities
capital expenditure
Change in Investments5,014,105
cash flow from investments-5,014,105
Financing Activities
Bank loans
Group/Directors Accounts-569,189585,980744,829
Other Short Term Loans
Long term loans4,200,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue160,000
interest-183,281-151,928-99,167
cash flow from financing-752,469434,0524,905,662
cash and cash equivalents
cash-376376
overdraft
change in cash-376376

newable dancerace limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newable dancerace limited. Get real-time insights into newable dancerace limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newable Dancerace Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newable dancerace limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in BA1 area or any other competitors across 12 key performance metrics.

newable dancerace limited Ownership

NEWABLE DANCERACE LIMITED group structure

Newable Dancerace Limited has 1 subsidiary company.

Ultimate parent company

NORLAND DANCERACE LP

#0169334

2 parents

NEWABLE DANCERACE LIMITED

13487702

1 subsidiary

NEWABLE DANCERACE LIMITED Shareholders

dancerace bidco ltd 100%

newable dancerace limited directors

Newable Dancerace Limited currently has 3 directors. The longest serving directors include Mr Elliot Avison (Jul 2021) and Mr Patrick Gwyther (Jun 2024).

officercountryagestartendrole
Mr Elliot AvisonEngland34 years Jul 2021- Director
Mr Patrick GwytherEngland35 years Jun 2024- Director
Mr Mateusz SzeszkowskiEngland52 years Jun 2024- Director

P&L

March 2024

turnover

0

0%

operating profit

289.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-381.5k

+0.92%

total assets

5m

-0.1%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

newable dancerace limited company details

company number

13487702

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

NORLAND DANCERACE LP

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

ground floor riverside south bui, walcot street, bath, BA1 5BG

Bank

-

Legal Advisor

-

newable dancerace limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newable dancerace limited.

newable dancerace limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWABLE DANCERACE LIMITED. This can take several minutes, an email will notify you when this has completed.

newable dancerace limited Companies House Filings - See Documents

datedescriptionview/download