Pomanda estimates the enterprise value of NETZERO SEMICONDUCTORS LIMITED at £192k based on a Turnover of £264k and 0.73x industry multiple (adjusted for size and gross margin).
netzero semiconductors limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NETZERO SEMICONDUCTORS LIMITED at £0 based on an EBITDA of £-2.5k and a 4.31x industry multiple (adjusted for size and gross margin).
netzero semiconductors limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NETZERO SEMICONDUCTORS LIMITED at £0 based on Net Assets of £-8.6k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Netzero Semiconductors LimitedOverview
Netzero Semiconductors Limited is a live company located in cowbridge, CF71 7RW with a Companies House number of 13494682. It operates in the manufacture of electronic components sector, SIC Code 26110. Founded in July 2021, it's largest shareholder is
andrew william nelson
with a 100% stake. Netzero Semiconductors Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£264k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Netzero Semiconductors Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
7 Weak
Size
annual sales of £264k, make it smaller than the average company (£17.5m)
£264k - Netzero Semiconductors Limited
£17.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Netzero Semiconductors Limited
- - Industry AVG
Production
with a gross margin of 29.9%, this company has a comparable cost of product (29.9%)
29.9% - Netzero Semiconductors Limited
29.9% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (6%)
-0.9% - Netzero Semiconductors Limited
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (91)
2 - Netzero Semiconductors Limited
91 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
£48.2k - Netzero Semiconductors Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £132k, this is less efficient (£180.5k)
£132k - Netzero Semiconductors Limited
£180.5k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (53 days)
58 days - Netzero Semiconductors Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (36 days)
27 days - Netzero Semiconductors Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Netzero Semiconductors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (18 weeks)
1 weeks - Netzero Semiconductors Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.9%, this is a higher level of debt than the average (40.3%)
101.9% - Netzero Semiconductors Limited
40.3% - Industry AVG
NETZERO SEMICONDUCTORS LIMITED financials
EXPORT
Netzero Semiconductors Limited's latest turnover from July 2024 is estimated at £264 thousand and the company has net assets of -£8.6 thousand. According to their latest financial statements, Netzero Semiconductors Limited has 2 employees and maintains cash reserves of £15.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Turnover
263,978
18,764
232,977
Other Income Or Grants
Cost Of Sales
185,027
13,117
161,956
Gross Profit
78,950
5,648
71,021
Admin Expenses
81,402
10,212
75,191
Operating Profit
-2,452
-4,564
-4,170
Interest Payable
Interest Receivable
1,181
1,267
131
Pre-Tax Profit
-1,271
-3,297
-4,039
Tax
Profit After Tax
-1,271
-3,297
-4,039
Dividends Paid
Retained Profit
-1,271
-3,297
-4,039
Employee Costs
96,374
47,745
89,095
Number Of Employees
2
1
2
EBITDA*
-2,452
-4,564
-4,170
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
42,000
Group Debtors
Misc Debtors
386,257
339,365
211,161
Cash
15,306
29,669
21,015
misc current assets
total current assets
443,563
369,034
232,176
total assets
443,563
369,034
232,176
Bank overdraft
Bank loan
Trade Creditors
14,142
2,998
37,779
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
438,027
373,371
198,435
total current liabilities
452,169
376,369
236,214
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
452,169
376,369
236,214
net assets
-8,606
-7,335
-4,038
total shareholders funds
-8,606
-7,335
-4,038
Jul 2024
Jul 2023
Jul 2022
Operating Activities
Operating Profit
-2,452
-4,564
-4,170
Depreciation
Amortisation
Tax
Stock
Debtors
88,892
128,204
211,161
Creditors
11,144
-34,781
37,779
Accruals and Deferred Income
64,656
174,936
198,435
Deferred Taxes & Provisions
Cash flow from operations
-15,544
7,387
20,883
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
1,181
1,267
131
cash flow from financing
1,181
1,267
132
cash and cash equivalents
cash
-14,363
8,654
21,015
overdraft
change in cash
-14,363
8,654
21,015
netzero semiconductors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for netzero semiconductors limited. Get real-time insights into netzero semiconductors limited's credit score, group structure and payment trends.
Perform a competitor analysis for netzero semiconductors limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CF71 area or any other competitors across 12 key performance metrics.
netzero semiconductors limited Ownership
NETZERO SEMICONDUCTORS LIMITED group structure
Netzero Semiconductors Limited has no subsidiary companies.
Ultimate parent company
NETZERO SEMICONDUCTORS LIMITED
13494682
NETZERO SEMICONDUCTORS LIMITED Shareholders
The sole shareholder of Netzero Semiconductors Limited is Andrew William Nelson.
andrew william nelson
100%
netzero semiconductors limited directors
Netzero Semiconductors Limited currently has 1 director, Dr Andrew Nelson serving since Jul 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to netzero semiconductors limited.
netzero semiconductors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NETZERO SEMICONDUCTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
netzero semiconductors limitedCompanies House Filings - See Documents
