smartcitiesabc limited

Live StartupMicro

smartcitiesabc limited Company Information

Share SMARTCITIESABC LIMITED

Company Number

13499129

Directors

Wen Dong

Xueqing Cai

View All

Shareholders

wen dong

xueqing cai

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

105 london street suite 103, reading, RG1 4QD

Website

-

smartcitiesabc limited Estimated Valuation

£130.1k

Pomanda estimates the enterprise value of SMARTCITIESABC LIMITED at £130.1k based on a Turnover of £249.9k and 0.52x industry multiple (adjusted for size and gross margin).

smartcitiesabc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SMARTCITIESABC LIMITED at £0 based on an EBITDA of £-17.8k and a 3.67x industry multiple (adjusted for size and gross margin).

smartcitiesabc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SMARTCITIESABC LIMITED at £0 based on Net Assets of £-33.4k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smartcitiesabc Limited Overview

Smartcitiesabc Limited is a live company located in reading, RG1 4QD with a Companies House number of 13499129. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2021, it's largest shareholder is wen dong with a 50% stake. Smartcitiesabc Limited is a startup, micro sized company, Pomanda has estimated its turnover at £249.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smartcitiesabc Limited Health Check

Pomanda's financial health check has awarded Smartcitiesabc Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £249.9k, make it smaller than the average company (£1.3m)

£249.9k - Smartcitiesabc Limited

£1.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Smartcitiesabc Limited

- - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (48.8%)

26.2% - Smartcitiesabc Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (6.8%)

-7.1% - Smartcitiesabc Limited

6.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Smartcitiesabc Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.8k, the company has an equivalent pay structure (£56.8k)

£56.8k - Smartcitiesabc Limited

£56.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.3k, this is less efficient (£125.4k)

£83.3k - Smartcitiesabc Limited

£125.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (65 days)

173 days - Smartcitiesabc Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (30 days)

9 days - Smartcitiesabc Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smartcitiesabc Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smartcitiesabc Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.9%, this is a higher level of debt than the average (57.8%)

127.9% - Smartcitiesabc Limited

57.8% - Industry AVG

SMARTCITIESABC LIMITED financials

EXPORTms excel logo

Smartcitiesabc Limited's latest turnover from July 2023 is estimated at £249.9 thousand and the company has net assets of -£33.4 thousand. According to their latest financial statements, Smartcitiesabc Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022
Turnover249,927453,444
Other Income Or Grants
Cost Of Sales184,493326,287
Gross Profit65,433127,157
Admin Expenses83,277142,672
Operating Profit-17,844-15,515
Interest Payable
Interest Receivable
Pre-Tax Profit-17,844-15,515
Tax
Profit After Tax-17,844-15,515
Dividends Paid
Retained Profit-17,844-15,515
Employee Costs170,313159,136
Number Of Employees33
EBITDA*-17,844-15,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors118,849256,021
Group Debtors
Misc Debtors799
Cash
misc current assets
total current assets119,648256,021
total assets119,648256,021
Bank overdraft
Bank loan
Trade Creditors 5,0071,122
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities414
total current liabilities5,0071,536
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities148,000270,000
provisions
total long term liabilities148,000270,000
total liabilities153,007271,536
net assets-33,359-15,515
total shareholders funds-33,359-15,515
Jul 2023Jul 2022
Operating Activities
Operating Profit-17,844-15,515
Depreciation
Amortisation
Tax
Stock
Debtors-136,373256,021
Creditors3,8851,122
Accruals and Deferred Income-414414
Deferred Taxes & Provisions
Cash flow from operations122,000-270,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-122,000270,000
share issue
interest
cash flow from financing-122,000270,000
cash and cash equivalents
cash
overdraft
change in cash

smartcitiesabc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smartcitiesabc limited. Get real-time insights into smartcitiesabc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smartcitiesabc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smartcitiesabc limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RG1 area or any other competitors across 12 key performance metrics.

smartcitiesabc limited Ownership

SMARTCITIESABC LIMITED group structure

Smartcitiesabc Limited has no subsidiary companies.

Ultimate parent company

SMARTCITIESABC LIMITED

13499129

SMARTCITIESABC LIMITED Shareholders

wen dong 50%
xueqing cai 50%

smartcitiesabc limited directors

Smartcitiesabc Limited currently has 3 directors. The longest serving directors include Mr Wen Dong (Jul 2021) and Ms Xueqing Cai (Jul 2021).

officercountryagestartendrole
Mr Wen DongEngland51 years Jul 2021- Director
Ms Xueqing CaiEngland33 years Jul 2021- Director
Mr Dinis GuardaEngland52 years Mar 2022- Director

P&L

July 2023

turnover

249.9k

-45%

operating profit

-17.8k

0%

gross margin

26.2%

-6.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-33.4k

+1.15%

total assets

119.6k

-0.53%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

smartcitiesabc limited company details

company number

13499129

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

ONTHEGO ACCOUNTANTS

auditor

-

address

105 london street suite 103, reading, RG1 4QD

Bank

-

Legal Advisor

-

smartcitiesabc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smartcitiesabc limited.

smartcitiesabc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMARTCITIESABC LIMITED. This can take several minutes, an email will notify you when this has completed.

smartcitiesabc limited Companies House Filings - See Documents

datedescriptionview/download