physico health ltd

Live StartupMicro

physico health ltd Company Information

Share PHYSICO HEALTH LTD

Company Number

13499224

Shareholders

marathonic limited

bason holdings ltd

Group Structure

View All

Industry

Other human health activities

 

Registered Address

tc group 6th floor kings house, 9 - 10 haymarket, london, SW1Y 4BP

Website

-

physico health ltd Estimated Valuation

£74.5k

Pomanda estimates the enterprise value of PHYSICO HEALTH LTD at £74.5k based on a Turnover of £188.8k and 0.39x industry multiple (adjusted for size and gross margin).

physico health ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHYSICO HEALTH LTD at £0 based on an EBITDA of £-38.1k and a 3.04x industry multiple (adjusted for size and gross margin).

physico health ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHYSICO HEALTH LTD at £0 based on Net Assets of £-38.1k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Physico Health Ltd Overview

Physico Health Ltd is a live company located in london, SW1Y 4BP with a Companies House number of 13499224. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2021, it's largest shareholder is marathonic limited with a 50% stake. Physico Health Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £188.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Physico Health Ltd Health Check

Pomanda's financial health check has awarded Physico Health Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £188.8k, make it smaller than the average company (£642.8k)

£188.8k - Physico Health Ltd

£642.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Physico Health Ltd

- - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (39.4%)

21.7% - Physico Health Ltd

39.4% - Industry AVG

profitability

Profitability

an operating margin of -20.2% make it less profitable than the average company (5.7%)

-20.2% - Physico Health Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Physico Health Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Physico Health Ltd

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.4k, this is more efficient (£48.1k)

£94.4k - Physico Health Ltd

£48.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (24 days)

134 days - Physico Health Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (19 days)

4 days - Physico Health Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Physico Health Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Physico Health Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 123.2%, this is a higher level of debt than the average (26.3%)

123.2% - Physico Health Ltd

26.3% - Industry AVG

PHYSICO HEALTH LTD financials

EXPORTms excel logo

Physico Health Ltd's latest turnover from July 2023 is estimated at £188.8 thousand and the company has net assets of -£38.1 thousand. According to their latest financial statements, Physico Health Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022
Turnover188,810
Other Income Or Grants
Cost Of Sales147,816
Gross Profit40,993
Admin Expenses79,127
Operating Profit-38,134
Interest Payable
Interest Receivable
Pre-Tax Profit-38,134
Tax
Profit After Tax-38,134
Dividends Paid
Retained Profit-38,134
Employee Costs51,660
Number Of Employees2
EBITDA*-38,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022
Tangible Assets94,939
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets94,9391
Stock & work in progress
Trade Debtors69,505
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets69,505
total assets164,4441
Bank overdraft
Bank loan
Trade Creditors 1,968
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,968
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities200,610
provisions
total long term liabilities200,610
total liabilities202,578
net assets-38,1341
total shareholders funds-38,1341
Jul 2023Jul 2022
Operating Activities
Operating Profit-38,134
Depreciation
Amortisation
Tax
Stock
Debtors69,505
Creditors1,968
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-105,671
Investing Activities
capital expenditure-94,939
Change in Investments-11
cash flow from investments-94,938-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities200,610
share issue-11
interest
cash flow from financing200,6091
cash and cash equivalents
cash
overdraft
change in cash

physico health ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for physico health ltd. Get real-time insights into physico health ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Physico Health Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for physico health ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

physico health ltd Ownership

PHYSICO HEALTH LTD group structure

Physico Health Ltd has no subsidiary companies.

Ultimate parent company

PHYSICO HEALTH LTD

13499224

PHYSICO HEALTH LTD Shareholders

marathonic limited 50%
bason holdings ltd 50%

physico health ltd directors

Physico Health Ltd currently has 2 directors. The longest serving directors include Mr Christian Morrow (Oct 2022) and Mr Andre Bason (Oct 2022).

officercountryagestartendrole
Mr Christian MorrowUnited Kingdom46 years Oct 2022- Director
Mr Andre BasonUnited Kingdom47 years Oct 2022- Director

P&L

July 2023

turnover

188.8k

0%

operating profit

-38.1k

0%

gross margin

21.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-38.1k

-38135%

total assets

164.4k

+164443%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

physico health ltd company details

company number

13499224

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

shining business ltd (October 2022)

accountant

-

auditor

-

address

tc group 6th floor kings house, 9 - 10 haymarket, london, SW1Y 4BP

Bank

-

Legal Advisor

-

physico health ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to physico health ltd.

physico health ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHYSICO HEALTH LTD. This can take several minutes, an email will notify you when this has completed.

physico health ltd Companies House Filings - See Documents

datedescriptionview/download