Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
1a claremont avenue, new malden, surrey, KT3 6QL
Website
-
shree hari estate limitedEstimated Valuation
£149.2k
Pomanda estimates the enterprise value of SHREE HARI ESTATE LIMITED at £149.2k based on a Turnover of £62.6k and 2.38x industry multiple (adjusted for size and gross margin).
shree hari estate limitedEstimated Valuation
£39.3k
Pomanda estimates the enterprise value of SHREE HARI ESTATE LIMITED at £39.3k based on an EBITDA of £8.5k and a 4.64x industry multiple (adjusted for size and gross margin).
shree hari estate limitedEstimated Valuation
£14.5k
Pomanda estimates the enterprise value of SHREE HARI ESTATE LIMITED at £14.5k based on Net Assets of £8.6k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shree Hari Estate LimitedOverview
Shree Hari Estate Limited is a live company located in surrey, KT3 6QL with a Companies House number of 13499252. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2021, it's largest shareholder is
hinal patel
with a 100% stake. Shree Hari Estate Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£62.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Shree Hari Estate Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £62.6k, make it smaller than the average company (£922k)
£62.6k - Shree Hari Estate Limited
£922k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Shree Hari Estate Limited
- - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.4%)
34.8% - Shree Hari Estate Limited
75.4% - Industry AVG
Profitability
an operating margin of 13.5% make it less profitable than the average company (29.3%)
13.5% - Shree Hari Estate Limited
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Shree Hari Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - Shree Hari Estate Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £62.6k, this is less efficient (£177k)
£62.6k - Shree Hari Estate Limited
£177k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (30 days)
16 days - Shree Hari Estate Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 1712 days, this is slower than average (38 days)
1712 days - Shree Hari Estate Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shree Hari Estate Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shree Hari Estate Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (64.6%)
97.6% - Shree Hari Estate Limited
64.6% - Industry AVG
SHREE HARI ESTATE LIMITED financials
EXPORT
Shree Hari Estate Limited's latest turnover from March 2024 is estimated at £62.6 thousand and the company has net assets of £8.6 thousand. According to their latest financial statements, Shree Hari Estate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Turnover
62,592
68,385
47,230
Other Income Or Grants
Cost Of Sales
40,803
45,393
31,748
Gross Profit
21,788
22,992
15,483
Admin Expenses
13,328
18,172
17,136
Operating Profit
8,460
4,820
-1,653
Interest Payable
Interest Receivable
Pre-Tax Profit
8,460
4,820
-1,653
Tax
-2,115
-916
Profit After Tax
6,345
3,904
-1,653
Dividends Paid
Retained Profit
6,345
3,904
-1,653
Employee Costs
32,393
30,378
29,726
Number Of Employees
1
1
1
EBITDA*
8,460
4,820
-1,653
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Tangible Assets
358,277
358,277
358,277
Intangible Assets
Investments & Other
1,000
1,000
1,000
Debtors (Due After 1 year)
Total Fixed Assets
359,277
359,277
359,277
Stock & work in progress
Trade Debtors
2,843
6,561
76
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
2,843
6,561
76
total assets
362,120
365,838
359,353
Bank overdraft
Bank loan
Trade Creditors
191,398
183,204
160,746
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
191,398
183,204
160,746
loans
hp & lease commitments
Accruals and Deferred Income
720
720
300
other liabilities
161,406
179,663
199,960
provisions
total long term liabilities
162,126
180,383
200,260
total liabilities
353,524
363,587
361,006
net assets
8,596
2,251
-1,653
total shareholders funds
8,596
2,251
-1,653
Mar 2024
Mar 2023
Mar 2022
Operating Activities
Operating Profit
8,460
4,820
-1,653
Depreciation
Amortisation
Tax
-2,115
-916
Stock
Debtors
-3,718
6,485
76
Creditors
8,194
22,458
160,746
Accruals and Deferred Income
420
300
Deferred Taxes & Provisions
Cash flow from operations
18,257
20,297
159,317
Investing Activities
capital expenditure
-358,277
Change in Investments
1,000
cash flow from investments
-359,277
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-18,257
-20,297
199,960
share issue
interest
cash flow from financing
-18,257
-20,297
199,960
cash and cash equivalents
cash
overdraft
change in cash
shree hari estate limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shree hari estate limited. Get real-time insights into shree hari estate limited's credit score, group structure and payment trends.
Perform a competitor analysis for shree hari estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT3 area or any other competitors across 12 key performance metrics.
shree hari estate limited Ownership
SHREE HARI ESTATE LIMITED group structure
Shree Hari Estate Limited has no subsidiary companies.
Ultimate parent company
SHREE HARI ESTATE LIMITED
13499252
SHREE HARI ESTATE LIMITED Shareholders
The sole shareholder of Shree Hari Estate Limited is Hinal Patel.
hinal patel
100%
shree hari estate limited directors
Shree Hari Estate Limited currently has 1 director, Mrs Hinal Patel serving since Jul 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
8.6k
+2.82%
total assets
362.1k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
shree hari estate limited company details
company number
13499252
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1a claremont avenue, new malden, surrey, KT3 6QL
Bank
-
Legal Advisor
-
shree hari estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to shree hari estate limited. Currently there are 1 open charges and 0 have been satisfied in the past.
shree hari estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHREE HARI ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
shree hari estate limitedCompanies House Filings - See Documents
