the barns lodge parks limited

Live StartupSmall

the barns lodge parks limited Company Information

Share THE BARNS LODGE PARKS LIMITED

Company Number

13501613

Shareholders

clare lea

owl consulting projects limited

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 +1

Registered Address

moseley hall farm chelford road, knutsford, WA16 8RB

Website

-

the barns lodge parks limited Estimated Valuation

£476.6k

Pomanda estimates the enterprise value of THE BARNS LODGE PARKS LIMITED at £476.6k based on a Turnover of £1m and 0.47x industry multiple (adjusted for size and gross margin).

the barns lodge parks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BARNS LODGE PARKS LIMITED at £0 based on an EBITDA of £-351k and a 2.71x industry multiple (adjusted for size and gross margin).

the barns lodge parks limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of THE BARNS LODGE PARKS LIMITED at £1.4m based on Net Assets of £711.4k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Barns Lodge Parks Limited Overview

The Barns Lodge Parks Limited is a live company located in knutsford, WA16 8RB with a Companies House number of 13501613. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2021, it's largest shareholder is clare lea with a 27.3% stake. The Barns Lodge Parks Limited is a startup, small sized company, Pomanda has estimated its turnover at £1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Barns Lodge Parks Limited Health Check

Pomanda's financial health check has awarded The Barns Lodge Parks Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£2.1m)

£1m - The Barns Lodge Parks Limited

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Barns Lodge Parks Limited

- - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (52.3%)

29.4% - The Barns Lodge Parks Limited

52.3% - Industry AVG

profitability

Profitability

an operating margin of -34.5% make it less profitable than the average company (7.5%)

-34.5% - The Barns Lodge Parks Limited

7.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (15)

6 - The Barns Lodge Parks Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - The Barns Lodge Parks Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169.6k, this is more efficient (£109.7k)

£169.6k - The Barns Lodge Parks Limited

£109.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (26 days)

100 days - The Barns Lodge Parks Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (53 days)

68 days - The Barns Lodge Parks Limited

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Barns Lodge Parks Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - The Barns Lodge Parks Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.8%, this is a lower level of debt than the average (59.5%)

15.8% - The Barns Lodge Parks Limited

59.5% - Industry AVG

THE BARNS LODGE PARKS LIMITED financials

EXPORTms excel logo

The Barns Lodge Parks Limited's latest turnover from January 2024 is estimated at £1 million and the company has net assets of £711.4 thousand. According to their latest financial statements, we estimate that The Barns Lodge Parks Limited has 6 employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jul 2022
Turnover1,017,360113,206
Other Income Or Grants
Cost Of Sales718,44689,584
Gross Profit298,91523,621
Admin Expenses650,20558,475
Operating Profit-351,290-34,854
Interest Payable
Interest Receivable342,475
Pre-Tax Profit-351,256-32,379
Tax
Profit After Tax-351,256-32,379
Dividends Paid
Retained Profit-351,256-32,379
Employee Costs221,13732,943
Number Of Employees61
EBITDA*-350,957-34,840

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jul 2022
Tangible Assets2,0431,126
Intangible Assets
Investments & Other562,501562,501
Debtors (Due After 1 year)
Total Fixed Assets564,544563,627
Stock & work in progress
Trade Debtors279,43530,643
Group Debtors
Misc Debtors
Cash1,277396,044
misc current assets
total current assets280,712426,687
total assets845,256990,314
Bank overdraft
Bank loan
Trade Creditors 133,89160,073
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities133,89160,073
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities133,89160,073
net assets711,365930,241
total shareholders funds711,365930,241
Jan 2024Jul 2022
Operating Activities
Operating Profit-351,290-34,854
Depreciation33314
Amortisation
Tax
Stock
Debtors279,43530,643
Creditors133,89160,073
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-496,501-5,410
Investing Activities
capital expenditure-2,376-1,140
Change in Investments562,501562,501
cash flow from investments-564,877-563,641
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,062,621962,620
interest342,475
cash flow from financing1,062,655965,095
cash and cash equivalents
cash1,277396,044
overdraft
change in cash1,277396,044

the barns lodge parks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the barns lodge parks limited. Get real-time insights into the barns lodge parks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Barns Lodge Parks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the barns lodge parks limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WA16 area or any other competitors across 12 key performance metrics.

the barns lodge parks limited Ownership

THE BARNS LODGE PARKS LIMITED group structure

The Barns Lodge Parks Limited has 2 subsidiary companies.

THE BARNS LODGE PARKS LIMITED Shareholders

clare lea 27.27%
owl consulting projects limited 27.27%
platform one nominee limited 11.36%
morrison property portfolio limited 11.36%
cella estate management ltd 11.36%
the property investor partnership limited 4.55%
lili arendrup pluck & duncan pluck 2.27%
sandra jean bell 2.27%
clive dimmock 2.27%

the barns lodge parks limited directors

The Barns Lodge Parks Limited currently has 1 director, Mr Bradley Lincoln serving since Jul 2021.

officercountryagestartendrole
Mr Bradley LincolnEngland57 years Jul 2021- Director

P&L

January 2024

turnover

1m

0%

operating profit

-351.3k

0%

gross margin

29.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

711.4k

0%

total assets

845.3k

0%

cash

1.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the barns lodge parks limited company details

company number

13501613

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

owl uk lodge parks limited (December 2022)

accountant

JENNIONS MACKEN LTD

auditor

-

address

moseley hall farm chelford road, knutsford, WA16 8RB

Bank

-

Legal Advisor

-

the barns lodge parks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the barns lodge parks limited.

the barns lodge parks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BARNS LODGE PARKS LIMITED. This can take several minutes, an email will notify you when this has completed.

the barns lodge parks limited Companies House Filings - See Documents

datedescriptionview/download