
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
ealing cross 1st floor, 85 uxbridge road, london, W5 5TH
Website
-Pomanda estimates the enterprise value of FUTURO PROPERTIES LTD at £105.4k based on a Turnover of £49.5k and 2.13x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FUTURO PROPERTIES LTD at £1.1k based on an EBITDA of £262 and a 4.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FUTURO PROPERTIES LTD at £6k based on Net Assets of £3.8k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Futuro Properties Ltd is a live company located in london, W5 5TH with a Companies House number of 13502869. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2021, it's largest shareholder is piotr kubalka with a 100% stake. Futuro Properties Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £49.5k with unknown growth in recent years.
Pomanda's financial health check has awarded Futuro Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £49.5k, make it smaller than the average company (£873.6k)
- Futuro Properties Ltd
£873.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Futuro Properties Ltd
- - Industry AVG
Production
with a gross margin of 29.3%, this company has a higher cost of product (71.4%)
- Futuro Properties Ltd
71.4% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (28.8%)
- Futuro Properties Ltd
28.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Futuro Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- Futuro Properties Ltd
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £49.5k, this is less efficient (£187.1k)
- Futuro Properties Ltd
£187.1k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (27 days)
- Futuro Properties Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 398 days, this is slower than average (34 days)
- Futuro Properties Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Futuro Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Futuro Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (67.4%)
98.2% - Futuro Properties Ltd
67.4% - Industry AVG
Futuro Properties Ltd's latest turnover from July 2024 is estimated at £49.5 thousand and the company has net assets of £3.8 thousand. According to their latest financial statements, we estimate that Futuro Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | |
---|---|---|---|
Tangible Assets | 198,440 | 198,440 | |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 198,440 | 198,440 | |
Stock & work in progress | |||
Trade Debtors | 9,509 | 2,112 | 100 |
Group Debtors | |||
Misc Debtors | 68,653 | ||
Cash | |||
misc current assets | |||
total current assets | 9,509 | 2,112 | 68,753 |
total assets | 207,949 | 200,552 | 68,753 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 38,221 | 38,221 | 69,970 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 7,200 | ||
total current liabilities | 45,421 | 38,221 | 69,970 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 158,750 | 158,750 | |
provisions | |||
total long term liabilities | 158,750 | 158,750 | |
total liabilities | 204,171 | 196,971 | 69,970 |
net assets | 3,778 | 3,581 | -1,217 |
total shareholders funds | 3,778 | 3,581 | -1,217 |
Jul 2024 | Jul 2023 | Jul 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 7,397 | -66,641 | 68,753 |
Creditors | -31,749 | 69,970 | |
Accruals and Deferred Income | 7,200 | ||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | 158,750 | ||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for futuro properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.
FUTURO PROPERTIES LTD group structure
Futuro Properties Ltd has no subsidiary companies.
Ultimate parent company
FUTURO PROPERTIES LTD
13502869
Futuro Properties Ltd currently has 1 director, Mr Piotr Kubalka serving since Jul 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Piotr Kubalka | England | 51 years | Jul 2021 | - | Director |
P&L
July 2024turnover
49.5k
+135%
operating profit
262.7
0%
gross margin
29.3%
+2.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
3.8k
+0.06%
total assets
207.9k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13502869
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
ealing cross 1st floor, 85 uxbridge road, london, W5 5TH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to futuro properties ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FUTURO PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|