Pomanda estimates the enterprise value of XEINADIN PROBATE SERVICES LIMITED at £54.2k based on a Turnover of £103.6k and 0.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of XEINADIN PROBATE SERVICES LIMITED at £0 based on an EBITDA of £-2.3k and a 2.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of XEINADIN PROBATE SERVICES LIMITED at £0 based on Net Assets of £-4.8k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Xeinadin Probate Services LimitedOverview
Xeinadin Probate Services Limited is a live company located in london, EC2R 8DD with a Companies House number of 13506244. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in July 2021, it's largest shareholder is
julian owens
with a 22.7% stake. Xeinadin Probate Services Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£103.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Xeinadin Probate Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £103.6k, make it smaller than the average company (£509.3k)
£103.6k - Xeinadin Probate Services Limited
£509.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Xeinadin Probate Services Limited
- - Industry AVG
Production
with a gross margin of 53.2%, this company has a comparable cost of product (53.2%)
53.2% - Xeinadin Probate Services Limited
53.2% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (6.6%)
-2.3% - Xeinadin Probate Services Limited
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Xeinadin Probate Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
£35.8k - Xeinadin Probate Services Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £51.8k, this is less efficient (£70.4k)
£51.8k - Xeinadin Probate Services Limited
£70.4k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (59 days)
53 days - Xeinadin Probate Services Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 151 days, this is slower than average (25 days)
151 days - Xeinadin Probate Services Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Xeinadin Probate Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (35 weeks)
3 weeks - Xeinadin Probate Services Limited
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 128.9%, this is a higher level of debt than the average (55.3%)
128.9% - Xeinadin Probate Services Limited
55.3% - Industry AVG
XEINADIN PROBATE SERVICES LIMITED financials
EXPORT
Xeinadin Probate Services Limited's latest turnover from May 2024 is estimated at £103.6 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, we estimate that Xeinadin Probate Services Limited has 2 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
Jul 2022
Turnover
103,625
151,996
305,300
Other Income Or Grants
Cost Of Sales
48,490
49,447
110,596
Gross Profit
55,135
102,549
194,704
Admin Expenses
57,475
106,095
194,707
Operating Profit
-2,340
-3,546
-3
Interest Payable
Interest Receivable
359
282
3
Pre-Tax Profit
-1,981
-3,264
Tax
Profit After Tax
-1,981
-3,264
Dividends Paid
Retained Profit
-1,981
-3,264
Employee Costs
71,562
133,804
122,355
Number Of Employees
2
4
4
EBITDA*
-2,340
-3,546
-3
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
Jul 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
15,048
7,866
Group Debtors
Misc Debtors
Cash
1,569
12,112
440
misc current assets
total current assets
16,617
19,978
440
total assets
16,617
19,978
440
Bank overdraft
Bank loan
Trade Creditors
20,154
19,482
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,268
3,320
total current liabilities
21,422
22,802
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
21,422
22,802
net assets
-4,805
-2,824
440
total shareholders funds
-4,805
-2,824
440
May 2024
May 2023
Jul 2022
Operating Activities
Operating Profit
-2,340
-3,546
-3
Depreciation
Amortisation
Tax
Stock
Debtors
7,182
7,866
Creditors
672
19,482
Accruals and Deferred Income
-2,052
3,320
Deferred Taxes & Provisions
Cash flow from operations
-10,902
11,390
-3
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
440
interest
359
282
3
cash flow from financing
359
282
443
cash and cash equivalents
cash
-10,543
11,672
440
overdraft
change in cash
-10,543
11,672
440
xeinadin probate services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for xeinadin probate services limited. Get real-time insights into xeinadin probate services limited's credit score, group structure and payment trends.
Perform a competitor analysis for xeinadin probate services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2R area or any other competitors across 12 key performance metrics.
xeinadin probate services limited Ownership
XEINADIN PROBATE SERVICES LIMITED group structure
Xeinadin Probate Services Limited has no subsidiary companies.
Ultimate parent company
XEINADIN PROBATE SERVICES LIMITED
13506244
XEINADIN PROBATE SERVICES LIMITED Shareholders
The largest shareholders in Xeinadin Probate Services Limited include Julian Owens and John David Lee.
julian owens
22.73%
john david lee
22.73%
matthew rawles
22.73%
paul davies
22.73%
xeinadin group limited
9.09%
xeinadin probate services limited directors
Xeinadin Probate Services Limited currently has 6 directors.
The longest serving directors include
Mr John Lee (Jul 2021) and
Mr John Lee (Jul 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to xeinadin probate services limited.
xeinadin probate services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for XEINADIN PROBATE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
xeinadin probate services limitedCompanies House Filings - See Documents
