brunswick lincoln limited

Live StartupMid

brunswick lincoln limited Company Information

Share BRUNSWICK LINCOLN LIMITED

Company Number

13508340

Shareholders

brunswick group partnership limited

Group Structure

View All

Industry

Public relations and communication activities

 

Registered Address

16 lincoln's inn fields, london, WC2A 3ED

Website

-

brunswick lincoln limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of BRUNSWICK LINCOLN LIMITED at £2.9m based on a Turnover of £5.3m and 0.54x industry multiple (adjusted for size and gross margin).

brunswick lincoln limited Estimated Valuation

£22.8m

Pomanda estimates the enterprise value of BRUNSWICK LINCOLN LIMITED at £22.8m based on an EBITDA of £5.3m and a 4.28x industry multiple (adjusted for size and gross margin).

brunswick lincoln limited Estimated Valuation

£613.6m

Pomanda estimates the enterprise value of BRUNSWICK LINCOLN LIMITED at £613.6m based on Net Assets of £278.3m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brunswick Lincoln Limited Overview

Brunswick Lincoln Limited is a live company located in london, WC2A 3ED with a Companies House number of 13508340. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in July 2021, it's largest shareholder is brunswick group partnership limited with a 100% stake. Brunswick Lincoln Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brunswick Lincoln Limited Health Check

Pomanda's financial health check has awarded Brunswick Lincoln Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £5.3m, make it in line with the average company (£4.9m)

£5.3m - Brunswick Lincoln Limited

£4.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brunswick Lincoln Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (62.8%)

100% - Brunswick Lincoln Limited

62.8% - Industry AVG

profitability

Profitability

an operating margin of 100% make it more profitable than the average company (8.6%)

100% - Brunswick Lincoln Limited

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Brunswick Lincoln Limited

35 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Brunswick Lincoln Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7m, this is more efficient (£148k)

£2.7m - Brunswick Lincoln Limited

£148k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brunswick Lincoln Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brunswick Lincoln Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brunswick Lincoln Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brunswick Lincoln Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Brunswick Lincoln Limited

- - Industry AVG

BRUNSWICK LINCOLN LIMITED financials

EXPORTms excel logo

Brunswick Lincoln Limited's latest turnover from December 2023 is £5.3 million and the company has net assets of £278.3 million. According to their latest financial statements, Brunswick Lincoln Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover5,333,0008,550,000
Other Income Or Grants
Cost Of Sales
Gross Profit5,333,0008,550,000
Admin Expenses
Operating Profit5,333,0008,550,000
Interest Payable
Interest Receivable
Pre-Tax Profit5,333,0008,550,000
Tax
Profit After Tax5,333,0008,550,000
Dividends Paid5,333,0008,550,000
Retained Profit
Employee Costs
Number Of Employees22
EBITDA*5,333,0008,550,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other278,288,000278,288,000
Debtors (Due After 1 year)
Total Fixed Assets278,288,000278,288,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets278,288,000278,288,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets278,288,000278,288,000
total shareholders funds278,288,000278,288,000
Dec 2023Dec 2022
Operating Activities
Operating Profit5,333,0008,550,000
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations5,333,0008,550,000
Investing Activities
capital expenditure
Change in Investments278,288,000
cash flow from investments-278,288,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue278,288,000
interest
cash flow from financing278,288,000
cash and cash equivalents
cash
overdraft
change in cash

brunswick lincoln limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brunswick lincoln limited. Get real-time insights into brunswick lincoln limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brunswick Lincoln Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brunswick lincoln limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WC2A area or any other competitors across 12 key performance metrics.

brunswick lincoln limited Ownership

BRUNSWICK LINCOLN LIMITED group structure

Brunswick Lincoln Limited has no subsidiary companies.

Ultimate parent company

BRUNSWICK LINCOLN LIMITED

13508340

BRUNSWICK LINCOLN LIMITED Shareholders

brunswick group partnership limited 100%

brunswick lincoln limited directors

Brunswick Lincoln Limited currently has 2 directors. The longest serving directors include Mr John Fenwick (Jul 2021) and Sir Alan Parker (Jul 2021).

officercountryagestartendrole
Mr John FenwickUnited Kingdom65 years Jul 2021- Director
Sir Alan ParkerUnited Kingdom68 years Jul 2021- Director

P&L

December 2023

turnover

5.3m

-38%

operating profit

5.3m

-38%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

278.3m

0%

total assets

278.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

brunswick lincoln limited company details

company number

13508340

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

16 lincoln's inn fields, london, WC2A 3ED

Bank

LLOYDS TSB BANK PLC

Legal Advisor

OSBORNE CLARKE

brunswick lincoln limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to brunswick lincoln limited. Currently there are 2 open charges and 0 have been satisfied in the past.

brunswick lincoln limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRUNSWICK LINCOLN LIMITED. This can take several minutes, an email will notify you when this has completed.

brunswick lincoln limited Companies House Filings - See Documents

datedescriptionview/download