Pomanda estimates the enterprise value of CONTRACTOR VOICE LTD at £358 based on a Turnover of £1k and 0.35x industry multiple (adjusted for size and gross margin).
contractor voice ltdEstimated Valuation
£1.6k
Pomanda estimates the enterprise value of CONTRACTOR VOICE LTD at £1.6k based on an EBITDA of £540 and a 3.02x industry multiple (adjusted for size and gross margin).
contractor voice ltdEstimated Valuation
£1.1k
Pomanda estimates the enterprise value of CONTRACTOR VOICE LTD at £1.1k based on Net Assets of £405 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Contractor Voice LtdOverview
Contractor Voice Ltd is a live company located in devon, TQ12 2QA with a Companies House number of 13514982. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2021, it's largest shareholder is
unknown.
Contractor Voice Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Contractor Voice Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £1k, make it smaller than the average company (£421.3k)
£1k - Contractor Voice Ltd
£421.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Contractor Voice Ltd
- - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (59%)
26.1% - Contractor Voice Ltd
59% - Industry AVG
Profitability
an operating margin of 52.9% make it more profitable than the average company (8%)
52.9% - Contractor Voice Ltd
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Contractor Voice Ltd
5 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
£47.5k - Contractor Voice Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £1k, this is less efficient (£120.4k)
£1k - Contractor Voice Ltd
£120.4k - Industry AVG
Debtor Days
it gets paid by customers after 178 days, this is later than average (68 days)
178 days - Contractor Voice Ltd
68 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (27 days)
45 days - Contractor Voice Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Contractor Voice Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Contractor Voice Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (55.8%)
19% - Contractor Voice Ltd
55.8% - Industry AVG
CONTRACTOR VOICE LTD financials
EXPORT
Contractor Voice Ltd's latest turnover from July 2023 is estimated at £1 thousand and the company has net assets of £405. According to their latest financial statements, we estimate that Contractor Voice Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Turnover
1,021
Other Income Or Grants
Cost Of Sales
755
Gross Profit
267
Admin Expenses
-273
Operating Profit
540
Interest Payable
Interest Receivable
Pre-Tax Profit
540
Tax
-135
Profit After Tax
405
Dividends Paid
Retained Profit
405
Employee Costs
47,484
Number Of Employees
1
EBITDA*
540
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
500
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
500
total assets
500
Bank overdraft
Bank loan
Trade Creditors
95
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
95
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
95
net assets
405
total shareholders funds
405
Jul 2023
Jul 2022
Operating Activities
Operating Profit
540
Depreciation
Amortisation
Tax
-135
Stock
Debtors
500
Creditors
95
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
contractor voice ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for contractor voice ltd. Get real-time insights into contractor voice ltd's credit score, group structure and payment trends.
Perform a competitor analysis for contractor voice ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TQ12 area or any other competitors across 12 key performance metrics.
contractor voice ltd Ownership
CONTRACTOR VOICE LTD group structure
Contractor Voice Ltd has no subsidiary companies.
Ultimate parent company
CONTRACTOR VOICE LTD
13514982
CONTRACTOR VOICE LTD Shareholders
The sole shareholder of Contractor Voice Ltd is -.
-
-
contractor voice ltd directors
Contractor Voice Ltd currently has 2 directors.
The longest serving directors include
Mr Jacob Bellas (Jul 2021) and
Mr Jacob Bellas (Jul 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023
net assets
405
0%
total assets
500
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
contractor voice ltd company details
company number
13514982
Type
Private Ltd By Guarantee w/o Share Cap
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
the mill kingsteignton road, newton abbot, devon, TQ12 2QA
Bank
-
Legal Advisor
-
contractor voice ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to contractor voice ltd.
contractor voice ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONTRACTOR VOICE LTD. This can take several minutes, an email will notify you when this has completed.
contractor voice ltdCompanies House Filings - See Documents
