ndfp ltd

Live StartupMicro

ndfp ltd Company Information

Share NDFP LTD

Company Number

13517300

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

st margaret clitherow centre, croxteth drive, liverpool, L17 1AA

ndfp ltd Estimated Valuation

£257.1k

Pomanda estimates the enterprise value of NDFP LTD at £257.1k based on a Turnover of £476.4k and 0.54x industry multiple (adjusted for size and gross margin).

ndfp ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NDFP LTD at £0 based on an EBITDA of £-50.4k and a 3.11x industry multiple (adjusted for size and gross margin).

ndfp ltd Estimated Valuation

£272.8k

Pomanda estimates the enterprise value of NDFP LTD at £272.8k based on Net Assets of £114.4k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ndfp Ltd Overview

Ndfp Ltd is a live company located in liverpool, L17 1AA with a Companies House number of 13517300. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in July 2021, it's largest shareholder is unknown. Ndfp Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £476.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ndfp Ltd Health Check

Pomanda's financial health check has awarded Ndfp Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £476.4k, make it in line with the average company (£503k)

£476.4k - Ndfp Ltd

£503k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ndfp Ltd

- - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (56%)

30.2% - Ndfp Ltd

56% - Industry AVG

profitability

Profitability

an operating margin of -10.6% make it less profitable than the average company (5.2%)

-10.6% - Ndfp Ltd

5.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Ndfp Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Ndfp Ltd

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.4k, this is more efficient (£50.8k)

£79.4k - Ndfp Ltd

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (18 days)

69 days - Ndfp Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (24 days)

1 days - Ndfp Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ndfp Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1284 weeks, this is more cash available to meet short term requirements (112 weeks)

1284 weeks - Ndfp Ltd

112 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (25.9%)

0.9% - Ndfp Ltd

25.9% - Industry AVG

NDFP LTD financials

EXPORTms excel logo

Ndfp Ltd's latest turnover from July 2023 is estimated at £476.4 thousand and the company has net assets of £114.4 thousand. According to their latest financial statements, we estimate that Ndfp Ltd has 6 employees and maintains cash reserves of £25.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022
Turnover476,37924,877
Other Income Or Grants
Cost Of Sales332,33017,732
Gross Profit144,0507,144
Admin Expenses194,467-189,438
Operating Profit-50,417196,582
Interest Payable
Interest Receivable4,7281,024
Pre-Tax Profit-45,689197,606
Tax-37,545
Profit After Tax-45,689160,061
Dividends Paid
Retained Profit-45,689160,061
Employee Costs171,40027,306
Number Of Employees61
EBITDA*-50,417196,582

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors90,2004,000
Group Debtors
Misc Debtors
Cash25,192163,914
misc current assets
total current assets115,392167,914
total assets115,392167,914
Bank overdraft
Bank loan
Trade Creditors 1,0207,853
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,0207,853
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,0207,853
net assets114,372160,061
total shareholders funds114,372160,061
Jul 2023Jul 2022
Operating Activities
Operating Profit-50,417196,582
Depreciation
Amortisation
Tax-37,545
Stock
Debtors86,2004,000
Creditors-6,8337,853
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-143,450162,890
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest4,7281,024
cash flow from financing4,7281,024
cash and cash equivalents
cash-138,722163,914
overdraft
change in cash-138,722163,914

ndfp ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ndfp ltd. Get real-time insights into ndfp ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ndfp Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ndfp ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in L17 area or any other competitors across 12 key performance metrics.

ndfp ltd Ownership

NDFP LTD group structure

Ndfp Ltd has no subsidiary companies.

Ultimate parent company

NDFP LTD

13517300

NDFP LTD Shareholders

--

ndfp ltd directors

Ndfp Ltd currently has 9 directors. The longest serving directors include Revd Christopher Fallon (Oct 2021) and Rev William Burleigh (Oct 2021).

officercountryagestartendrole
Revd Christopher FallonUnited Kingdom70 years Oct 2021- Director
Rev William BurleighEngland77 years Oct 2021- Director
Rev David Arblaster71 years Oct 2021- Director
Rev Robert HalshawEngland62 years Oct 2021- Director
Rev Alan SheridanEngland63 years Oct 2021- Director
Rev Paul DalyEngland60 years Oct 2021- Director
Rev Vincent PurcellEngland69 years Oct 2021- Director
Father Mark Millward63 years Oct 2021- Director
Rev Michael Schoonjans73 years Oct 2021- Director

P&L

July 2023

turnover

476.4k

+1815%

operating profit

-50.4k

0%

gross margin

30.3%

+5.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

114.4k

-0.29%

total assets

115.4k

-0.31%

cash

25.2k

-0.85%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ndfp ltd company details

company number

13517300

Type

Private Ltd By Guarantee w/o Share Cap

industry

85590 - Other education n.e.c.

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

MATTOCKS GRINDLEY

auditor

-

address

st margaret clitherow centre, croxteth drive, liverpool, L17 1AA

Bank

-

Legal Advisor

-

ndfp ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ndfp ltd.

ndfp ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NDFP LTD. This can take several minutes, an email will notify you when this has completed.

ndfp ltd Companies House Filings - See Documents

datedescriptionview/download