mref iv colchester property limited

Live StartupSmall

mref iv colchester property limited Company Information

Share MREF IV COLCHESTER PROPERTY LIMITED

Company Number

13517440

Shareholders

mref iv colchester holdings limited

melberry development management limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

10 grosvenor street, mayfair, london, W1K 4QB

Website

-

mref iv colchester property limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of MREF IV COLCHESTER PROPERTY LIMITED at £1m based on a Turnover of £546k and 1.83x industry multiple (adjusted for size and gross margin).

mref iv colchester property limited Estimated Valuation

£23.7m

Pomanda estimates the enterprise value of MREF IV COLCHESTER PROPERTY LIMITED at £23.7m based on an EBITDA of £6.6m and a 3.59x industry multiple (adjusted for size and gross margin).

mref iv colchester property limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of MREF IV COLCHESTER PROPERTY LIMITED at £4.3m based on Net Assets of £2.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mref Iv Colchester Property Limited Overview

Mref Iv Colchester Property Limited is a live company located in london, W1K 4QB with a Companies House number of 13517440. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2021, it's largest shareholder is mref iv colchester holdings limited with a 50% stake. Mref Iv Colchester Property Limited is a startup, small sized company, Pomanda has estimated its turnover at £546k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mref Iv Colchester Property Limited Health Check

Pomanda's financial health check has awarded Mref Iv Colchester Property Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £546k, make it smaller than the average company (£1.1m)

£546k - Mref Iv Colchester Property Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mref Iv Colchester Property Limited

- - Industry AVG

production

Production

with a gross margin of 3.5%, this company has a higher cost of product (71%)

3.5% - Mref Iv Colchester Property Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 1208.8% make it more profitable than the average company (21.6%)

1208.8% - Mref Iv Colchester Property Limited

21.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Mref Iv Colchester Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Mref Iv Colchester Property Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182k, this is equally as efficient (£202.7k)

£182k - Mref Iv Colchester Property Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (33 days)

28 days - Mref Iv Colchester Property Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (34 days)

46 days - Mref Iv Colchester Property Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mref Iv Colchester Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Mref Iv Colchester Property Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (71.6%)

93.2% - Mref Iv Colchester Property Limited

71.6% - Industry AVG

MREF IV COLCHESTER PROPERTY LIMITED financials

EXPORTms excel logo

Mref Iv Colchester Property Limited's latest turnover from December 2023 is £546 thousand and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Mref Iv Colchester Property Limited has 3 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover546,000
Other Income Or Grants
Cost Of Sales527,000
Gross Profit19,000
Admin Expenses-6,581,000803,000
Operating Profit6,600,000-803,000
Interest Payable1,365,000204,000
Interest Receivable6,000
Pre-Tax Profit5,063,000-943,000
Tax-1,679,000
Profit After Tax3,384,000-943,000
Dividends Paid
Retained Profit3,384,000-943,000
Employee Costs99,36831,427
Number Of Employees31
EBITDA*6,600,000-803,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other34,225,00020,586,000
Debtors (Due After 1 year)64,000
Total Fixed Assets34,225,00020,650,000
Stock & work in progress
Trade Debtors43,000
Group Debtors13,0005,000
Misc Debtors36,000310,000
Cash1,321,000152,000
misc current assets
total current assets1,413,000467,000
total assets35,638,00021,117,000
Bank overdraft
Bank loan
Trade Creditors 67,000122,000
Group/Directors Accounts15,824,00011,644,000
other short term finances
hp & lease commitments
other current liabilities1,839,000949,000
total current liabilities17,730,00012,715,000
loans13,674,0009,345,000
hp & lease commitments
Accruals and Deferred Income
other liabilities114,000
provisions1,679,000
total long term liabilities15,467,0009,345,000
total liabilities33,197,00022,060,000
net assets2,441,000-943,000
total shareholders funds2,441,000-943,000
Dec 2023Dec 2022
Operating Activities
Operating Profit6,600,000-803,000
Depreciation
Amortisation
Tax-1,679,000
Stock
Debtors-287,000379,000
Creditors-55,000122,000
Accruals and Deferred Income890,000949,000
Deferred Taxes & Provisions1,679,000
Cash flow from operations7,722,000-111,000
Investing Activities
capital expenditure
Change in Investments13,639,00020,586,000
cash flow from investments-13,639,000-20,586,000
Financing Activities
Bank loans
Group/Directors Accounts4,180,00011,644,000
Other Short Term Loans
Long term loans4,329,0009,345,000
Hire Purchase and Lease Commitments
other long term liabilities114,000
share issue
interest-1,359,000-204,000
cash flow from financing7,264,00020,785,000
cash and cash equivalents
cash1,169,000152,000
overdraft
change in cash1,169,000152,000

mref iv colchester property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mref iv colchester property limited. Get real-time insights into mref iv colchester property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mref Iv Colchester Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mref iv colchester property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1K area or any other competitors across 12 key performance metrics.

mref iv colchester property limited Ownership

MREF IV COLCHESTER PROPERTY LIMITED group structure

Mref Iv Colchester Property Limited has 1 subsidiary company.

Ultimate parent company

MREF IV COLCHESTER PROPERTY LIMITED

13517440

1 subsidiary

MREF IV COLCHESTER PROPERTY LIMITED Shareholders

mref iv colchester holdings limited 50%
melberry development management limited 50%

mref iv colchester property limited directors

Mref Iv Colchester Property Limited currently has 5 directors. The longest serving directors include Mr Marc Gilbard (Jul 2021) and Mr Charles Ferguson-Davie (Jul 2021).

officercountryagestartendrole
Mr Marc GilbardUnited Kingdom62 years Jul 2021- Director
Mr Charles Ferguson-DavieUnited Kingdom46 years Jul 2021- Director
Mr Marc GilbardEngland62 years Jul 2021- Director
Mrs Sadie MalimUnited Kingdom45 years Oct 2024- Director
Mr Steven HallUnited Kingdom47 years Oct 2024- Director

P&L

December 2023

turnover

546k

0%

operating profit

6.6m

-922%

gross margin

3.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.4m

-3.59%

total assets

35.6m

+0.69%

cash

1.3m

+7.69%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

mref iv colchester property limited company details

company number

13517440

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

10 grosvenor street, mayfair, london, W1K 4QB

Bank

-

Legal Advisor

-

mref iv colchester property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mref iv colchester property limited. Currently there are 2 open charges and 0 have been satisfied in the past.

mref iv colchester property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MREF IV COLCHESTER PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

mref iv colchester property limited Companies House Filings - See Documents

datedescriptionview/download