akkeri developments (kilham) limited

Live StartupSmall

akkeri developments (kilham) limited Company Information

Share AKKERI DEVELOPMENTS (KILHAM) LIMITED

Company Number

13520926

Directors

Adam Shaw

James Parratt

View All

Shareholders

akkeri developments limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

4 old market place, ripon, north yorkshire, HG4 1EQ

Website

-

akkeri developments (kilham) limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of AKKERI DEVELOPMENTS (KILHAM) LIMITED at £2.2m based on a Turnover of £4.2m and 0.52x industry multiple (adjusted for size and gross margin).

akkeri developments (kilham) limited Estimated Valuation

£749.9k

Pomanda estimates the enterprise value of AKKERI DEVELOPMENTS (KILHAM) LIMITED at £749.9k based on an EBITDA of £181.6k and a 4.13x industry multiple (adjusted for size and gross margin).

akkeri developments (kilham) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AKKERI DEVELOPMENTS (KILHAM) LIMITED at £0 based on Net Assets of £-227.8k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Akkeri Developments (kilham) Limited Overview

Akkeri Developments (kilham) Limited is a live company located in north yorkshire, HG4 1EQ with a Companies House number of 13520926. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2021, it's largest shareholder is akkeri developments limited with a 100% stake. Akkeri Developments (kilham) Limited is a startup, small sized company, Pomanda has estimated its turnover at £4.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Akkeri Developments (kilham) Limited Health Check

Pomanda's financial health check has awarded Akkeri Developments (Kilham) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.2m, make it larger than the average company (£2.2m)

£4.2m - Akkeri Developments (kilham) Limited

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Akkeri Developments (kilham) Limited

- - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Akkeri Developments (kilham) Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (7%)

4.3% - Akkeri Developments (kilham) Limited

7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Akkeri Developments (kilham) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Akkeri Developments (kilham) Limited

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£275.1k)

£1m - Akkeri Developments (kilham) Limited

£275.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Akkeri Developments (kilham) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (30 days)

49 days - Akkeri Developments (kilham) Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 847 days, this is more than average (164 days)

847 days - Akkeri Developments (kilham) Limited

164 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)

6 weeks - Akkeri Developments (kilham) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.8%, this is a higher level of debt than the average (72.7%)

102.8% - Akkeri Developments (kilham) Limited

72.7% - Industry AVG

AKKERI DEVELOPMENTS (KILHAM) LIMITED financials

EXPORTms excel logo

Akkeri Developments (Kilham) Limited's latest turnover from September 2023 is estimated at £4.2 million and the company has net assets of -£227.8 thousand. According to their latest financial statements, Akkeri Developments (Kilham) Limited has 4 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022
Turnover4,191,1202,014,891
Other Income Or Grants
Cost Of Sales3,083,0041,503,762
Gross Profit1,108,117511,129
Admin Expenses926,486436,788
Operating Profit181,63174,341
Interest Payable412,10099,401
Interest Receivable27,679
Pre-Tax Profit-202,790-25,060
Tax
Profit After Tax-202,790-25,060
Dividends Paid
Retained Profit-202,790-25,060
Employee Costs191,535180,456
Number Of Employees44
EBITDA*181,63174,341

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress7,155,8022,917,481
Trade Debtors
Group Debtors3,010
Misc Debtors9,10911,355
Cash1,054,456
misc current assets
total current assets8,219,3672,931,846
total assets8,219,3672,931,846
Bank overdraft
Bank loan
Trade Creditors 419,596207,991
Group/Directors Accounts2,420,325
other short term finances4,916,4962,409,731
hp & lease commitments
other current liabilities594,730317,027
total current liabilities8,351,1472,934,749
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities96,06022,147
provisions
total long term liabilities96,06022,147
total liabilities8,447,2072,956,896
net assets-227,840-25,050
total shareholders funds-227,840-25,050
Sep 2023Sep 2022
Operating Activities
Operating Profit181,63174,341
Depreciation
Amortisation
Tax
Stock4,238,3212,917,481
Debtors-5,25614,365
Creditors211,605207,991
Accruals and Deferred Income277,703317,027
Deferred Taxes & Provisions
Cash flow from operations-3,562,126-2,332,487
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts2,420,325
Other Short Term Loans 2,506,7652,409,731
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities73,91322,147
share issue10
interest-384,421-99,401
cash flow from financing4,616,5822,332,487
cash and cash equivalents
cash1,054,456
overdraft
change in cash1,054,456

akkeri developments (kilham) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for akkeri developments (kilham) limited. Get real-time insights into akkeri developments (kilham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Akkeri Developments (kilham) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for akkeri developments (kilham) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HG4 area or any other competitors across 12 key performance metrics.

akkeri developments (kilham) limited Ownership

AKKERI DEVELOPMENTS (KILHAM) LIMITED group structure

Akkeri Developments (Kilham) Limited has no subsidiary companies.

Ultimate parent company

1 parent

AKKERI DEVELOPMENTS (KILHAM) LIMITED

13520926

AKKERI DEVELOPMENTS (KILHAM) LIMITED Shareholders

akkeri developments limited 100%

akkeri developments (kilham) limited directors

Akkeri Developments (Kilham) Limited currently has 4 directors. The longest serving directors include Mr Adam Shaw (Jul 2021) and Mr James Parratt (Jul 2021).

officercountryagestartendrole
Mr Adam ShawScotland48 years Jul 2021- Director
Mr James ParrattScotland47 years Jul 2021- Director
Mr James Appleton-MetcalfeScotland48 years Jul 2021- Director
Mr Anthony WatsonUnited Kingdom52 years Jul 2021- Director

P&L

September 2023

turnover

4.2m

+108%

operating profit

181.6k

0%

gross margin

26.5%

+4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-227.8k

+8.1%

total assets

8.2m

+1.8%

cash

1.1m

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

akkeri developments (kilham) limited company details

company number

13520926

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

F E METCALFE & CO LIMITED

auditor

-

address

4 old market place, ripon, north yorkshire, HG4 1EQ

Bank

-

Legal Advisor

-

akkeri developments (kilham) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to akkeri developments (kilham) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

akkeri developments (kilham) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AKKERI DEVELOPMENTS (KILHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.

akkeri developments (kilham) limited Companies House Filings - See Documents

datedescriptionview/download