Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
3 norfolk avenue, london, N15 6JX
Website
-
yb estates ltdEstimated Valuation
£2.3m
Pomanda estimates the enterprise value of YB ESTATES LTD at £2.3m based on a Turnover of £964.1k and 2.37x industry multiple (adjusted for size and gross margin).
yb estates ltdEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of YB ESTATES LTD at £1.5m based on an EBITDA of £333.2k and a 4.64x industry multiple (adjusted for size and gross margin).
yb estates ltdEstimated Valuation
£448.5k
Pomanda estimates the enterprise value of YB ESTATES LTD at £448.5k based on Net Assets of £256.9k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yb Estates LtdOverview
Yb Estates Ltd is a live company located in london, N15 6JX with a Companies House number of 13523352. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2021, it's largest shareholder is
yakov pines
with a 100% stake. Yb Estates Ltd is a startup,
small sized company, Pomanda has estimated its turnover at
£964.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Yb Estates Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
3 Weak
Size
annual sales of £964.1k, make it in line with the average company (£1.1m)
£964.1k - Yb Estates Ltd
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Yb Estates Ltd
- - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (71%)
26.9% - Yb Estates Ltd
71% - Industry AVG
Profitability
an operating margin of 34.6% make it more profitable than the average company (21.6%)
34.6% - Yb Estates Ltd
21.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Yb Estates Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - Yb Estates Ltd
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £482k, this is more efficient (£202.7k)
£482k - Yb Estates Ltd
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (33 days)
92 days - Yb Estates Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 121 days, this is slower than average (34 days)
121 days - Yb Estates Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yb Estates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yb Estates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63%, this is a lower level of debt than the average (71.6%)
63% - Yb Estates Ltd
71.6% - Industry AVG
YB ESTATES LTD financials
EXPORT
Yb Estates Ltd's latest turnover from December 2023 is estimated at £964.1 thousand and the company has net assets of £256.9 thousand. According to their latest financial statements, we estimate that Yb Estates Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Jul 2022
Turnover
964,075
39,796
Other Income Or Grants
Cost Of Sales
704,626
28,648
Gross Profit
259,449
11,149
Admin Expenses
-73,764
2,575
Operating Profit
333,213
8,574
Interest Payable
Interest Receivable
Pre-Tax Profit
333,213
8,574
Tax
-83,303
-1,629
Profit After Tax
249,910
6,945
Dividends Paid
Retained Profit
249,910
6,945
Employee Costs
66,246
30,163
Number Of Employees
2
1
EBITDA*
333,213
8,574
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Jul 2022
Tangible Assets
448,920
109,082
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
448,920
109,082
Stock & work in progress
Trade Debtors
245,439
2,017
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
245,439
2,017
total assets
694,359
111,099
Bank overdraft
Bank loan
Trade Creditors
234,116
103,494
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
234,116
103,494
loans
hp & lease commitments
Accruals and Deferred Income
960
660
other liabilities
202,428
provisions
total long term liabilities
203,388
660
total liabilities
437,504
104,154
net assets
256,855
6,945
total shareholders funds
256,855
6,945
Dec 2023
Jul 2022
Operating Activities
Operating Profit
333,213
8,574
Depreciation
Amortisation
Tax
-83,303
-1,629
Stock
Debtors
243,422
2,017
Creditors
130,622
103,494
Accruals and Deferred Income
300
660
Deferred Taxes & Provisions
Cash flow from operations
137,410
109,082
Investing Activities
capital expenditure
-339,838
-109,082
Change in Investments
cash flow from investments
-339,838
-109,082
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
202,428
share issue
interest
cash flow from financing
202,428
cash and cash equivalents
cash
overdraft
change in cash
yb estates ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yb estates ltd. Get real-time insights into yb estates ltd's credit score, group structure and payment trends.
Perform a competitor analysis for yb estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N15 area or any other competitors across 12 key performance metrics.
yb estates ltd Ownership
YB ESTATES LTD group structure
Yb Estates Ltd has no subsidiary companies.
Ultimate parent company
YB ESTATES LTD
13523352
YB ESTATES LTD Shareholders
The sole shareholder of Yb Estates Ltd is Yakov Pines.
yakov pines
100%
yb estates ltd directors
Yb Estates Ltd currently has 1 director, Mr Yakov Pines serving since Jul 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
256.9k
+35.98%
total assets
694.4k
+5.25%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
yb estates ltd company details
company number
13523352
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
3 norfolk avenue, london, N15 6JX
Bank
-
Legal Advisor
-
yb estates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to yb estates ltd. Currently there are 2 open charges and 1 have been satisfied in the past.
yb estates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YB ESTATES LTD. This can take several minutes, an email will notify you when this has completed.
yb estates ltdCompanies House Filings - See Documents
