Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
1 kings avenue, london, N21 3NA
Website
-
duddenhill properties ltdEstimated Valuation
£8.5m
Pomanda estimates the enterprise value of DUDDENHILL PROPERTIES LTD at £8.5m based on a Turnover of £3.4m and 2.5x industry multiple (adjusted for size and gross margin).
duddenhill properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DUDDENHILL PROPERTIES LTD at £0 based on an EBITDA of £-205.4k and a 4.87x industry multiple (adjusted for size and gross margin).
duddenhill properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DUDDENHILL PROPERTIES LTD at £0 based on Net Assets of £-211.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Duddenhill Properties LtdOverview
Duddenhill Properties Ltd is a live company located in london, N21 3NA with a Companies House number of 13523618. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2021, it's largest shareholder is
perloni ltd
with a 100% stake. Duddenhill Properties Ltd is a startup,
small sized company, Pomanda has estimated its turnover at
£3.4m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Duddenhill Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
4 Weak
Size
annual sales of £3.4m, make it larger than the average company (£962.2k)
£3.4m - Duddenhill Properties Ltd
£962.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Duddenhill Properties Ltd
- - Industry AVG
Production
with a gross margin of 31.1%, this company has a higher cost of product (72.6%)
31.1% - Duddenhill Properties Ltd
72.6% - Industry AVG
Profitability
an operating margin of -6% make it less profitable than the average company (28.2%)
-6% - Duddenhill Properties Ltd
28.2% - Industry AVG
Employees
with 7 employees, this is above the industry average (4)
7 - Duddenhill Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - Duddenhill Properties Ltd
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £486.3k, this is more efficient (£190.2k)
£486.3k - Duddenhill Properties Ltd
£190.2k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (31 days)
64 days - Duddenhill Properties Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 483 days, this is slower than average (36 days)
483 days - Duddenhill Properties Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Duddenhill Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Duddenhill Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103%, this is a higher level of debt than the average (69.4%)
103% - Duddenhill Properties Ltd
69.4% - Industry AVG
DUDDENHILL PROPERTIES LTD financials
EXPORT
Duddenhill Properties Ltd's latest turnover from July 2024 is estimated at £3.4 million and the company has net assets of -£211.8 thousand. According to their latest financial statements, we estimate that Duddenhill Properties Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Turnover
3,403,994
2,538,024
1,387,751
Other Income Or Grants
Cost Of Sales
2,345,602
1,781,746
996,002
Gross Profit
1,058,392
756,279
391,750
Admin Expenses
1,263,815
745,598
406,104
Operating Profit
-205,423
10,681
-14,354
Interest Payable
Interest Receivable
Pre-Tax Profit
-205,423
10,681
-14,354
Tax
-2,670
Profit After Tax
-205,423
8,011
-14,354
Dividends Paid
Retained Profit
-205,423
8,011
-14,354
Employee Costs
236,275
187,169
121,497
Number Of Employees
7
6
4
EBITDA*
-205,423
10,681
-14,354
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Tangible Assets
6,394,159
6,394,159
7,779,525
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,394,159
6,394,159
7,779,525
Stock & work in progress
Trade Debtors
604,021
560,617
158,866
Group Debtors
Misc Debtors
3,359
16,584
12,000
Cash
misc current assets
total current assets
607,380
577,201
170,866
total assets
7,001,539
6,971,360
7,950,391
Bank overdraft
Bank loan
Trade Creditors
3,107,753
1,948,803
2,642,263
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,107,753
1,948,803
2,642,263
loans
hp & lease commitments
Accruals and Deferred Income
5,552
40,755
40,482
other liabilities
4,100,000
4,988,145
5,282,000
provisions
total long term liabilities
4,105,552
5,028,900
5,322,482
total liabilities
7,213,305
6,977,703
7,964,745
net assets
-211,766
-6,343
-14,354
total shareholders funds
-211,766
-6,343
-14,354
Jul 2024
Jul 2023
Jul 2022
Operating Activities
Operating Profit
-205,423
10,681
-14,354
Depreciation
Amortisation
Tax
-2,670
Stock
Debtors
30,179
406,335
170,866
Creditors
1,158,950
-693,460
2,642,263
Accruals and Deferred Income
-35,203
273
40,482
Deferred Taxes & Provisions
Cash flow from operations
888,145
-1,091,511
2,497,525
Investing Activities
capital expenditure
1,385,366
-7,779,525
Change in Investments
cash flow from investments
1,385,366
-7,779,525
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-888,145
-293,855
5,282,000
share issue
interest
cash flow from financing
-888,145
-293,855
5,282,000
cash and cash equivalents
cash
overdraft
change in cash
duddenhill properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for duddenhill properties ltd. Get real-time insights into duddenhill properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for duddenhill properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N21 area or any other competitors across 12 key performance metrics.
duddenhill properties ltd Ownership
DUDDENHILL PROPERTIES LTD group structure
Duddenhill Properties Ltd has no subsidiary companies.
Ultimate parent company
DUDDENHILL PROPERTIES LTD
13523618
DUDDENHILL PROPERTIES LTD Shareholders
The sole shareholder of Duddenhill Properties Ltd is Perloni Ltd.
perloni ltd
100%
duddenhill properties ltd directors
Duddenhill Properties Ltd currently has 1 director, Mr Ishmael Saidy serving since Mar 2023.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024
net assets
-211.8k
+32.39%
total assets
7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
duddenhill properties ltd company details
company number
13523618
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
1 kings avenue, london, N21 3NA
Bank
-
Legal Advisor
-
duddenhill properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to duddenhill properties ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
duddenhill properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DUDDENHILL PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
duddenhill properties ltdCompanies House Filings - See Documents
