sdw 21 ltd

Live Startup

sdw 21 ltd Company Information

Share SDW 21 LTD

Company Number

13528373

Shareholders

rivington trustees ltd & wood street trustees ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

floor 8, 71 queen victoria street, london, EC4V 4AY

Website

-

sdw 21 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SDW 21 LTD at £0 based on a Turnover of £0 and 1.25x industry multiple (adjusted for size and gross margin).

sdw 21 ltd Estimated Valuation

£22.7m

Pomanda estimates the enterprise value of SDW 21 LTD at £22.7m based on an EBITDA of £5.3m and a 4.32x industry multiple (adjusted for size and gross margin).

sdw 21 ltd Estimated Valuation

£74.9m

Pomanda estimates the enterprise value of SDW 21 LTD at £74.9m based on Net Assets of £57.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sdw 21 Ltd Overview

Sdw 21 Ltd is a live company located in london, EC4V 4AY with a Companies House number of 13528373. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2021, it's largest shareholder is rivington trustees ltd & wood street trustees ltd with a 100% stake. Sdw 21 Ltd is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Sdw 21 Ltd Health Check

Pomanda's financial health check has awarded Sdw 21 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sdw 21 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (69.5%)

- - Sdw 21 Ltd

- - Industry AVG

SDW 21 LTD financials

EXPORTms excel logo

Sdw 21 Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £57.4 million. According to their latest financial statements, we estimate that Sdw 21 Ltd has no employees and maintains cash reserves of £11.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover199,591207,030
Other Income Or Grants
Cost Of Sales83,67082,365
Gross Profit115,920124,665
Admin Expenses-5,254,4611,323,959-18,580,253
Operating Profit5,254,461-1,208,03918,704,918
Interest Payable
Interest Receivable62976287
Pre-Tax Profit5,255,091-1,207,27718,705,005
Tax-1,313,773-3,553,951
Profit After Tax3,941,318-1,207,27715,151,054
Dividends Paid
Retained Profit3,941,318-1,207,27715,151,054
Employee Costs
Number Of Employees11
EBITDA*5,254,461-1,208,03918,704,918

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other63,357,83458,113,02859,714,937
Debtors (Due After 1 year)
Total Fixed Assets63,357,83458,113,02859,714,937
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors5,806561
Cash11,25812,71323,148
misc current assets
total current assets17,06413,27423,148
total assets63,374,89858,126,30259,738,085
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,099
total current liabilities1,099
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,953,1904,645,9125,049,319
total long term liabilities5,953,1904,645,9125,049,319
total liabilities5,953,1904,645,9125,050,418
net assets57,421,70853,480,39054,687,667
total shareholders funds57,421,70853,480,39054,687,667
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit5,254,461-1,208,03918,704,918
Depreciation
Amortisation
Tax-1,313,773-3,553,951
Stock
Debtors5,245561
Creditors
Accruals and Deferred Income-1,0991,099
Deferred Taxes & Provisions1,307,278-403,4075,049,319
Cash flow from operations5,242,721-1,613,10620,201,385
Investing Activities
capital expenditure
Change in Investments5,244,806-1,601,90959,714,937
cash flow from investments-5,244,8061,601,909-59,714,937
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue39,536,613
interest62976287
cash flow from financing62976239,536,700
cash and cash equivalents
cash-1,455-10,43523,148
overdraft
change in cash-1,455-10,43523,148

sdw 21 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sdw 21 ltd. Get real-time insights into sdw 21 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sdw 21 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sdw 21 ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in EC4V area or any other competitors across 12 key performance metrics.

sdw 21 ltd Ownership

SDW 21 LTD group structure

Sdw 21 Ltd has 1 subsidiary company.

Ultimate parent company

SDW 21 LTD

13528373

1 subsidiary

SDW 21 LTD Shareholders

rivington trustees ltd & wood street trustees ltd 100%

sdw 21 ltd directors

Sdw 21 Ltd currently has 4 directors. The longest serving directors include Ms Ceris Gardner (Jul 2021) and Viscount Of Halifax John MacKintosh (Jul 2021).

officercountryagestartendrole
Ms Ceris GardnerUnited Kingdom71 years Jul 2021- Director
Viscount Of Halifax John MacKintoshUnited Kingdom66 years Jul 2021- Director
Mr Christopher SmithUnited Kingdom76 years Jul 2021- Director
Mr Roger Lambert66 years Jul 2021- Director

P&L

March 2024

turnover

0

-100%

operating profit

5.3m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

57.4m

+0.07%

total assets

63.4m

+0.09%

cash

11.3k

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sdw 21 ltd company details

company number

13528373

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

July 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

floor 8, 71 queen victoria street, london, EC4V 4AY

Bank

-

Legal Advisor

-

sdw 21 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sdw 21 ltd.

sdw 21 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SDW 21 LTD. This can take several minutes, an email will notify you when this has completed.

sdw 21 ltd Companies House Filings - See Documents

datedescriptionview/download