
Company Number
13532458
Next Accounts
Sep 2025
Shareholders
mref iv storage holdings limited
stor-age international limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
127a high street, ruislip, HA4 8JN
Website
-Pomanda estimates the enterprise value of SK BATH LIMITED at £295.2k based on a Turnover of £166k and 1.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SK BATH LIMITED at £9.9m based on an EBITDA of £1.3m and a 7.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SK BATH LIMITED at £1.1m based on Net Assets of £831k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sk Bath Limited is a live company located in ruislip, HA4 8JN with a Companies House number of 13532458. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2021, it's largest shareholder is mref iv storage holdings limited with a 75.1% stake. Sk Bath Limited is a startup, micro sized company, Pomanda has estimated its turnover at £166k with unknown growth in recent years.
Pomanda's financial health check has awarded Sk Bath Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £166k, make it smaller than the average company (£18.9m)
£166k - Sk Bath Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sk Bath Limited
- - Industry AVG
Production
with a gross margin of 89.8%, this company has a lower cost of product (36.4%)
89.8% - Sk Bath Limited
36.4% - Industry AVG
Profitability
an operating margin of 794% make it more profitable than the average company (4.5%)
794% - Sk Bath Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Sk Bath Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Sk Bath Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £166k, this is equally as efficient (£190.6k)
- Sk Bath Limited
£190.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sk Bath Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 2576 days, this is slower than average (44 days)
2576 days - Sk Bath Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 64 days, this is more than average (40 days)
64 days - Sk Bath Limited
40 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Sk Bath Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.7%, this is a higher level of debt than the average (69.7%)
93.7% - Sk Bath Limited
69.7% - Industry AVG
Sk Bath Limited's latest turnover from December 2023 is £166 thousand and the company has net assets of £831 thousand. According to their latest financial statements, we estimate that Sk Bath Limited has 1 employee and maintains cash reserves of £18 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 166,000 | |
Other Income Or Grants | ||
Cost Of Sales | 17,000 | |
Gross Profit | 149,000 | |
Admin Expenses | -1,169,000 | |
Operating Profit | 1,318,000 | |
Interest Payable | 212,000 | |
Interest Receivable | ||
Pre-Tax Profit | 1,106,000 | |
Tax | -276,000 | |
Profit After Tax | 830,000 | |
Dividends Paid | ||
Retained Profit | 830,000 | |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | 1,318,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 2,000 | |
Intangible Assets | ||
Investments & Other | 12,325,000 | 9,318,000 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 12,327,000 | 9,318,000 |
Stock & work in progress | 3,000 | |
Trade Debtors | ||
Group Debtors | 857,000 | |
Misc Debtors | 53,000 | 386,000 |
Cash | 18,000 | 59,000 |
misc current assets | ||
total current assets | 931,000 | 445,000 |
total assets | 13,258,000 | 9,763,000 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 120,000 | 367,000 |
Group/Directors Accounts | 6,138,000 | 9,197,000 |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 175,000 | 198,000 |
total current liabilities | 6,433,000 | 9,762,000 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | 5,718,000 | |
provisions | 276,000 | |
total long term liabilities | 5,994,000 | |
total liabilities | 12,427,000 | 9,762,000 |
net assets | 831,000 | 1,000 |
total shareholders funds | 831,000 | 1,000 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | 1,318,000 | |
Depreciation | ||
Amortisation | ||
Tax | -276,000 | |
Stock | 3,000 | |
Debtors | 524,000 | 386,000 |
Creditors | -247,000 | 367,000 |
Accruals and Deferred Income | -23,000 | 198,000 |
Deferred Taxes & Provisions | 276,000 | |
Cash flow from operations | 179,000 | |
Investing Activities | ||
capital expenditure | ||
Change in Investments | 3,007,000 | 9,318,000 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | -3,059,000 | 9,197,000 |
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | 5,718,000 | |
share issue | ||
interest | -212,000 | |
cash flow from financing | 2,447,000 | 9,198,000 |
cash and cash equivalents | ||
cash | -41,000 | 59,000 |
overdraft | ||
change in cash | -41,000 | 59,000 |
Perform a competitor analysis for sk bath limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HA4 area or any other competitors across 12 key performance metrics.
SK BATH LIMITED group structure
Sk Bath Limited has no subsidiary companies.
Sk Bath Limited currently has 8 directors. The longest serving directors include Mr Marc Gilbard (Jul 2021) and Mr Steven Hall (Jul 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Marc Gilbard | 63 years | Jul 2021 | - | Director | |
Mr Steven Hall | United Kingdom | 47 years | Jul 2021 | - | Director |
Mr Steven Horton | Guernsey | 44 years | Jul 2021 | - | Director |
Mr Robin Greenwood | Guernsey | 64 years | Jul 2021 | - | Director |
Mr Robin Greenwood | Guernsey | 64 years | Jul 2021 | - | Director |
Mr Charles Ferguson-Davie | United Kingdom | 46 years | Jul 2021 | - | Director |
Mr Marc Gilbard | United Kingdom | 63 years | Jul 2021 | - | Director |
Mr Steven Horton | Guernsey | 44 years | Jul 2021 | - | Director |
P&L
December 2023turnover
166k
0%
operating profit
1.3m
0%
gross margin
89.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
831k
+830%
total assets
13.3m
+0.36%
cash
18k
-0.69%
net assets
Total assets minus all liabilities
Similar Companies
company number
13532458
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2021
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
sk jv 3 limited (June 2022)
accountant
-
auditor
BDO LLP
address
127a high street, ruislip, HA4 8JN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sk bath limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SK BATH LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|