Pomanda estimates the enterprise value of SUPERSPROUT LTD at £8k based on a Turnover of £15.6k and 0.51x industry multiple (adjusted for size and gross margin).
supersprout ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SUPERSPROUT LTD at £0 based on an EBITDA of £-80.3k and a 3.3x industry multiple (adjusted for size and gross margin).
supersprout ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SUPERSPROUT LTD at £0 based on Net Assets of £-26.8k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Supersprout LtdOverview
Supersprout Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 13538872. It operates in the other information technology service activities sector, SIC Code 62090. Founded in July 2021, it's largest shareholder is
julian saunders
with a 80.4% stake. Supersprout Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£15.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Supersprout Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £15.6k, make it smaller than the average company (£6.6m)
£15.6k - Supersprout Ltd
£6.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Supersprout Ltd
- - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (49.7%)
25.7% - Supersprout Ltd
49.7% - Industry AVG
Profitability
an operating margin of -514.4% make it less profitable than the average company (3.4%)
-514.4% - Supersprout Ltd
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Supersprout Ltd
41 - Industry AVG
Pay Structure
on an average salary of £71.4k, the company has an equivalent pay structure (£71.4k)
£71.4k - Supersprout Ltd
£71.4k - Industry AVG
Efficiency
resulting in sales per employee of £15.6k, this is less efficient (£173.9k)
£15.6k - Supersprout Ltd
£173.9k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (53 days)
3 days - Supersprout Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 846 days, this is slower than average (34 days)
846 days - Supersprout Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Supersprout Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Supersprout Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16457.9%, this is a higher level of debt than the average (63.5%)
16457.9% - Supersprout Ltd
63.5% - Industry AVG
SUPERSPROUT LTD financials
EXPORT
Supersprout Ltd's latest turnover from July 2023 is estimated at £15.6 thousand and the company has net assets of -£26.8 thousand. According to their latest financial statements, we estimate that Supersprout Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Turnover
15,614
117,533
Other Income Or Grants
Cost Of Sales
11,597
86,526
Gross Profit
4,017
31,007
Admin Expenses
84,327
-35,021
Operating Profit
-80,310
66,028
Interest Payable
Interest Receivable
Pre-Tax Profit
-80,310
66,028
Tax
-12,545
Profit After Tax
-80,310
53,483
Dividends Paid
Retained Profit
-80,310
53,483
Employee Costs
71,412
67,260
Number Of Employees
1
1
EBITDA*
-80,310
66,028
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Tangible Assets
420
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
420
Stock & work in progress
Trade Debtors
164
43,008
Group Debtors
Misc Debtors
15,727
Cash
misc current assets
total current assets
164
58,735
total assets
164
59,155
Bank overdraft
Bank loan
Trade Creditors
26,891
5,572
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
26,891
5,572
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
100
100
provisions
total long term liabilities
100
100
total liabilities
26,991
5,672
net assets
-26,827
53,483
total shareholders funds
-26,827
53,483
Jul 2023
Jul 2022
Operating Activities
Operating Profit
-80,310
66,028
Depreciation
Amortisation
Tax
-12,545
Stock
Debtors
-58,571
58,735
Creditors
21,319
5,572
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-420
320
Investing Activities
capital expenditure
420
-420
Change in Investments
cash flow from investments
420
-420
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
100
share issue
interest
cash flow from financing
100
cash and cash equivalents
cash
overdraft
change in cash
supersprout ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for supersprout ltd. Get real-time insights into supersprout ltd's credit score, group structure and payment trends.
Perform a competitor analysis for supersprout ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
supersprout ltd Ownership
SUPERSPROUT LTD group structure
Supersprout Ltd has no subsidiary companies.
Ultimate parent company
SUPERSPROUT LTD
13538872
SUPERSPROUT LTD Shareholders
The largest shareholders in Supersprout Ltd include Julian Saunders and Stephen Castle.
julian saunders
80.36%
stephen castle
10.71%
jody saunders
8.93%
supersprout ltd directors
Supersprout Ltd currently has 1 director, Mr Julian Saunders serving since Jul 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to supersprout ltd.
supersprout ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUPERSPROUT LTD. This can take several minutes, an email will notify you when this has completed.
supersprout ltdCompanies House Filings - See Documents
