Pomanda estimates the enterprise value of DOMAIN FARM LTD at £184.9k based on a Turnover of £414.2k and 0.45x industry multiple (adjusted for size and gross margin).
domain farm ltdEstimated Valuation
£24.5k
Pomanda estimates the enterprise value of DOMAIN FARM LTD at £24.5k based on an EBITDA of £8k and a 3.06x industry multiple (adjusted for size and gross margin).
domain farm ltdEstimated Valuation
£5.8k
Pomanda estimates the enterprise value of DOMAIN FARM LTD at £5.8k based on Net Assets of £2.6k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Domain Farm LtdOverview
Domain Farm Ltd is a live company located in chorley, PR7 6TB with a Companies House number of 13544286. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2021, it's largest shareholder is
dawn jackson
with a 100% stake. Domain Farm Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£414.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Domain Farm Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £414.2k, make it smaller than the average company (£1.8m)
£414.2k - Domain Farm Ltd
£1.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Domain Farm Ltd
- - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (45.2%)
24.3% - Domain Farm Ltd
45.2% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (5.9%)
1.9% - Domain Farm Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Domain Farm Ltd
18 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)
£49.3k - Domain Farm Ltd
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £414.2k, this is more efficient (£116.9k)
£414.2k - Domain Farm Ltd
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 138 days, this is later than average (57 days)
138 days - Domain Farm Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 270 days, this is slower than average (33 days)
270 days - Domain Farm Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Domain Farm Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Domain Farm Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (52%)
98.9% - Domain Farm Ltd
52% - Industry AVG
DOMAIN FARM LTD financials
EXPORT
Domain Farm Ltd's latest turnover from August 2023 is estimated at £414.2 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, Domain Farm Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Turnover
414,192
21,592
Other Income Or Grants
Cost Of Sales
313,671
16,521
Gross Profit
100,521
5,072
Admin Expenses
92,494
8,509
Operating Profit
8,027
-3,437
Interest Payable
Interest Receivable
Pre-Tax Profit
8,027
-3,437
Tax
-2,007
Profit After Tax
6,020
-3,437
Dividends Paid
Retained Profit
6,020
-3,437
Employee Costs
49,279
46,371
Number Of Employees
1
1
EBITDA*
8,027
-3,437
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Tangible Assets
78,342
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
78,342
Stock & work in progress
Trade Debtors
156,618
841
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
156,618
841
total assets
234,960
841
Bank overdraft
Bank loan
Trade Creditors
232,377
540
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
232,377
540
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
3,738
provisions
total long term liabilities
3,738
total liabilities
232,377
4,278
net assets
2,583
-3,437
total shareholders funds
2,583
-3,437
Aug 2023
Aug 2022
Operating Activities
Operating Profit
8,027
-3,437
Depreciation
Amortisation
Tax
-2,007
Stock
Debtors
155,777
841
Creditors
231,837
540
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
82,080
-3,738
Investing Activities
capital expenditure
-78,342
Change in Investments
cash flow from investments
-78,342
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,738
3,738
share issue
interest
cash flow from financing
-3,738
3,738
cash and cash equivalents
cash
overdraft
change in cash
domain farm ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for domain farm ltd. Get real-time insights into domain farm ltd's credit score, group structure and payment trends.
Perform a competitor analysis for domain farm ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PR7 area or any other competitors across 12 key performance metrics.
domain farm ltd Ownership
DOMAIN FARM LTD group structure
Domain Farm Ltd has no subsidiary companies.
Ultimate parent company
DOMAIN FARM LTD
13544286
DOMAIN FARM LTD Shareholders
The sole shareholder of Domain Farm Ltd is Dawn Jackson.
dawn jackson
100%
domain farm ltd directors
Domain Farm Ltd currently has 1 director, Mrs Dawn Jackson serving since Aug 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023
net assets
2.6k
-1.75%
total assets
235k
+278.38%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
domain farm ltd company details
company number
13544286
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
August 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
vantage house euxton lane, euxton, chorley, lancashire, PR7 6TB
Bank
-
Legal Advisor
-
domain farm ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to domain farm ltd.
domain farm ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOMAIN FARM LTD. This can take several minutes, an email will notify you when this has completed.
domain farm ltdCompanies House Filings - See Documents
