ethical healthcare ltd

Live StartupSmall

ethical healthcare ltd Company Information

Share ETHICAL HEALTHCARE LTD

Company Number

13552449

Directors

Thomas Webb

Ian Sharp

View All

Shareholders

ethical healthcare trustees limited

thomas webb

View All

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

148 rose bowl portland crescent, leeds, LS1 3HB

Website

-

ethical healthcare ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ETHICAL HEALTHCARE LTD at £1.2m based on a Turnover of £1.7m and 0.67x industry multiple (adjusted for size and gross margin).

ethical healthcare ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ETHICAL HEALTHCARE LTD at £0 based on an EBITDA of £-72.2k and a 4.84x industry multiple (adjusted for size and gross margin).

ethical healthcare ltd Estimated Valuation

£337.9k

Pomanda estimates the enterprise value of ETHICAL HEALTHCARE LTD at £337.9k based on Net Assets of £145k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ethical Healthcare Ltd Overview

Ethical Healthcare Ltd is a live company located in leeds, LS1 3HB with a Companies House number of 13552449. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2021, it's largest shareholder is ethical healthcare trustees limited with a 29% stake. Ethical Healthcare Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ethical Healthcare Ltd Health Check

Pomanda's financial health check has awarded Ethical Healthcare Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£1.2m)

£1.7m - Ethical Healthcare Ltd

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ethical Healthcare Ltd

- - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a comparable cost of product (46.1%)

46.1% - Ethical Healthcare Ltd

46.1% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (5.8%)

-4.2% - Ethical Healthcare Ltd

5.8% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (10)

20 - Ethical Healthcare Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - Ethical Healthcare Ltd

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.3k, this is less efficient (£127.7k)

£86.3k - Ethical Healthcare Ltd

£127.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (60 days)

38 days - Ethical Healthcare Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (27 days)

119 days - Ethical Healthcare Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ethical Healthcare Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (17 weeks)

47 weeks - Ethical Healthcare Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (55.4%)

92.5% - Ethical Healthcare Ltd

55.4% - Industry AVG

ETHICAL HEALTHCARE LTD financials

EXPORTms excel logo

Ethical Healthcare Ltd's latest turnover from April 2024 is estimated at £1.7 million and the company has net assets of £145 thousand. According to their latest financial statements, Ethical Healthcare Ltd has 20 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Feb 2022
Turnover1,725,0114,736,247
Other Income Or Grants
Cost Of Sales930,4472,407,281
Gross Profit794,5642,328,966
Admin Expenses866,7492,169,686
Operating Profit-72,185159,280
Interest Payable
Interest Receivable77,81628,367
Pre-Tax Profit5,631187,647
Tax-1,408-46,912
Profit After Tax4,223140,735
Dividends Paid
Retained Profit4,223140,735
Employee Costs1,176,680563,735
Number Of Employees2010
EBITDA*-72,185159,280

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Feb 2022
Tangible Assets8,0564,415
Intangible Assets
Investments & Other7
Debtors (Due After 1 year)
Total Fixed Assets8,0564,4157
Stock & work in progress
Trade Debtors180,8201,284,206
Group Debtors
Misc Debtors111,096134,922
Cash1,629,5181,334,905
misc current assets
total current assets1,921,4342,754,033
total assets1,929,4902,758,4487
Bank overdraft
Bank loan
Trade Creditors 305,862570,573
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,476,2102,046,186
total current liabilities1,782,0722,616,759
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,450944
total long term liabilities2,450944
total liabilities1,784,5222,617,703
net assets144,968140,7457
total shareholders funds144,968140,7457
Apr 2024Apr 2023Feb 2022
Operating Activities
Operating Profit-72,185159,280
Depreciation
Amortisation
Tax-1,408-46,912
Stock
Debtors-1,127,2121,419,128
Creditors-264,711570,573
Accruals and Deferred Income-569,9762,046,186
Deferred Taxes & Provisions1,506944
Cash flow from operations220,4381,310,943
Investing Activities
capital expenditure-3,641-4,415
Change in Investments-77
cash flow from investments-3,641-4,408-7
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue37
interest77,81628,367
cash flow from financing77,81628,3707
cash and cash equivalents
cash294,6131,334,905
overdraft
change in cash294,6131,334,905

ethical healthcare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ethical healthcare ltd. Get real-time insights into ethical healthcare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ethical Healthcare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ethical healthcare ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.

ethical healthcare ltd Ownership

ETHICAL HEALTHCARE LTD group structure

Ethical Healthcare Ltd has no subsidiary companies.

Ultimate parent company

ETHICAL HEALTHCARE LTD

13552449

ETHICAL HEALTHCARE LTD Shareholders

ethical healthcare trustees limited 29%
thomas webb 23%
andrew kinnear 16%
anne cooper 16%
ian sharp 16%

ethical healthcare ltd directors

Ethical Healthcare Ltd currently has 4 directors. The longest serving directors include Mr Thomas Webb (Aug 2021) and Mr Ian Sharp (Aug 2021).

officercountryagestartendrole
Mr Thomas WebbEngland43 years Aug 2021- Director
Mr Ian Sharp57 years Aug 2021- Director
Mr Andrew KinnearEngland56 years Aug 2021- Director
Mrs Anne Cooper61 years Aug 2021- Director

P&L

April 2024

turnover

1.7m

-64%

operating profit

-72.2k

0%

gross margin

46.1%

-6.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

145k

+0.03%

total assets

1.9m

-0.3%

cash

1.6m

+0.22%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ethical healthcare ltd company details

company number

13552449

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

August 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

April 2024

previous names

N/A

accountant

SUMER AUDITCO LIMITED

auditor

-

address

148 rose bowl portland crescent, leeds, LS1 3HB

Bank

-

Legal Advisor

-

ethical healthcare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ethical healthcare ltd.

ethical healthcare ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ETHICAL HEALTHCARE LTD. This can take several minutes, an email will notify you when this has completed.

ethical healthcare ltd Companies House Filings - See Documents

datedescriptionview/download