Research and experimental development on social sciences and humanities
+3
Registered Address
norfolk clinical park, , buxton road, norwich, norfolk, NR10 5RH
Website
-
evolve smart care ltdEstimated Valuation
£4.8m
Pomanda estimates the enterprise value of EVOLVE SMART CARE LTD at £4.8m based on a Turnover of £8.1m and 0.58x industry multiple (adjusted for size and gross margin).
evolve smart care ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EVOLVE SMART CARE LTD at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).
evolve smart care ltdEstimated Valuation
£4
Pomanda estimates the enterprise value of EVOLVE SMART CARE LTD at £4 based on Net Assets of £2 and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evolve Smart Care LtdOverview
Evolve Smart Care Ltd is a live company located in norwich, NR10 5RH with a Companies House number of 13561711. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2021, it's largest shareholder is
glucorx ltd
with a 50% stake. Evolve Smart Care Ltd is a startup,
mid sized company, Pomanda has estimated its turnover at
£8.1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Evolve Smart Care Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
2 Regular
3 Weak
Size
annual sales of £8.1m, make it larger than the average company (£1.7m)
£8.1m - Evolve Smart Care Ltd
£1.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Evolve Smart Care Ltd
- - Industry AVG
Production
with a gross margin of 24.2%, this company has a higher cost of product (41.3%)
24.2% - Evolve Smart Care Ltd
41.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Evolve Smart Care Ltd
- - Industry AVG
Employees
with 67 employees, this is above the industry average (25)
67 - Evolve Smart Care Ltd
25 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
£38.9k - Evolve Smart Care Ltd
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £121.5k, this is equally as efficient (£123.8k)
£121.5k - Evolve Smart Care Ltd
£123.8k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (29 days)
60 days - Evolve Smart Care Ltd
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Evolve Smart Care Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evolve Smart Care Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Evolve Smart Care Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (44.9%)
100% - Evolve Smart Care Ltd
44.9% - Industry AVG
EVOLVE SMART CARE LTD financials
EXPORT
Evolve Smart Care Ltd's latest turnover from August 2024 is estimated at £8.1 million and the company has net assets of £2. According to their latest financial statements, we estimate that Evolve Smart Care Ltd has 67 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Turnover
8,137,264
8,118,200
Other Income Or Grants
Cost Of Sales
6,164,421
5,998,942
Gross Profit
1,972,843
2,119,258
Admin Expenses
1,972,843
2,119,255
Operating Profit
3
Interest Payable
Interest Receivable
Pre-Tax Profit
3
Tax
-1
Profit After Tax
2
Dividends Paid
Retained Profit
2
Employee Costs
2,604,959
2,584,184
Number Of Employees
67
69
EBITDA*
3
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Tangible Assets
Intangible Assets
Investments & Other
2
Debtors (Due After 1 year)
Total Fixed Assets
2
Stock & work in progress
Trade Debtors
1,353,670
1,353,670
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,353,670
1,353,670
total assets
1,353,670
1,353,670
2
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,353,668
1,353,668
provisions
total long term liabilities
1,353,668
1,353,668
total liabilities
1,353,668
1,353,668
net assets
2
2
2
total shareholders funds
2
2
2
Aug 2024
Aug 2023
Aug 2022
Operating Activities
Operating Profit
3
Depreciation
Amortisation
Tax
-1
Stock
Debtors
1,353,670
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,353,668
Investing Activities
capital expenditure
Change in Investments
-2
2
cash flow from investments
2
-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
1,353,668
share issue
-2
2
interest
cash flow from financing
1,353,666
2
cash and cash equivalents
cash
overdraft
change in cash
evolve smart care ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evolve smart care ltd. Get real-time insights into evolve smart care ltd's credit score, group structure and payment trends.
Perform a competitor analysis for evolve smart care ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NR10 area or any other competitors across 12 key performance metrics.
evolve smart care ltd Ownership
EVOLVE SMART CARE LTD group structure
Evolve Smart Care Ltd has no subsidiary companies.
Ultimate parent company
EVOLVE SMART CARE LTD
13561711
EVOLVE SMART CARE LTD Shareholders
The largest shareholders in Evolve Smart Care Ltd include Glucorx Ltd and Prescribing Services Ltd.
glucorx ltd
50%
prescribing services ltd
50%
evolve smart care ltd directors
Evolve Smart Care Ltd currently has 3 directors.
The longest serving directors include
Mr Nilesh Nathwani (Aug 2021) and
Mr Nilesh Nathwani (Aug 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024
net assets
2
0%
total assets
1.4m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
evolve smart care ltd company details
company number
13561711
Type
Private limited with Share Capital
industry
72200 - Research and experimental development on social sciences and humanities
87300 - Residential care activities for the elderly and disabled
86220 - Specialist medical practice activities
incorporation date
August 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
norfolk clinical park, , buxton road, norwich, norfolk, NR10 5RH
Bank
-
Legal Advisor
-
evolve smart care ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evolve smart care ltd.
evolve smart care ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVOLVE SMART CARE LTD. This can take several minutes, an email will notify you when this has completed.
evolve smart care ltdCompanies House Filings - See Documents
