Pomanda estimates the enterprise value of GEPRUK CONSULT LTD at £129.6k based on a Turnover of £61.1k and 2.12x industry multiple (adjusted for size and gross margin).
gepruk consult ltdEstimated Valuation
£29.5k
Pomanda estimates the enterprise value of GEPRUK CONSULT LTD at £29.5k based on an EBITDA of £6.8k and a 4.32x industry multiple (adjusted for size and gross margin).
gepruk consult ltdEstimated Valuation
£5.9k
Pomanda estimates the enterprise value of GEPRUK CONSULT LTD at £5.9k based on Net Assets of £3.7k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gepruk Consult LtdOverview
Gepruk Consult Ltd is a live company located in harlow, CM17 9QB with a Companies House number of 13562761. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2021, it's largest shareholder is
oriseseundede ukuti
with a 100% stake. Gepruk Consult Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£61.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Gepruk Consult Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £61.1k, make it smaller than the average company (£822.9k)
£61.1k - Gepruk Consult Ltd
£822.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Gepruk Consult Ltd
- - Industry AVG
Production
with a gross margin of 28.7%, this company has a higher cost of product (71.5%)
28.7% - Gepruk Consult Ltd
71.5% - Industry AVG
Profitability
an operating margin of 11.2% make it less profitable than the average company (26.2%)
11.2% - Gepruk Consult Ltd
26.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Gepruk Consult Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
£33k - Gepruk Consult Ltd
£33k - Industry AVG
Efficiency
resulting in sales per employee of £61.1k, this is less efficient (£181.7k)
£61.1k - Gepruk Consult Ltd
£181.7k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (29 days)
72 days - Gepruk Consult Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 478 days, this is slower than average (33 days)
478 days - Gepruk Consult Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gepruk Consult Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gepruk Consult Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (66.3%)
98% - Gepruk Consult Ltd
66.3% - Industry AVG
GEPRUK CONSULT LTD financials
EXPORT
Gepruk Consult Ltd's latest turnover from August 2023 is estimated at £61.1 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, we estimate that Gepruk Consult Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Turnover
61,149
51,790
Other Income Or Grants
Cost Of Sales
43,572
37,184
Gross Profit
17,577
14,605
Admin Expenses
10,757
16,000
Operating Profit
6,820
-1,395
Interest Payable
Interest Receivable
Pre-Tax Profit
6,820
-1,395
Tax
-1,705
Profit After Tax
5,115
-1,395
Dividends Paid
Retained Profit
5,115
-1,395
Employee Costs
33,033
33,460
Number Of Employees
1
1
EBITDA*
6,820
-1,395
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Tangible Assets
177,215
177,215
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
177,215
177,215
Stock & work in progress
Trade Debtors
12,128
9,160
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
12,128
9,160
total assets
189,343
186,375
Bank overdraft
Bank loan
Trade Creditors
57,128
59,275
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
57,128
59,275
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
128,495
128,495
provisions
total long term liabilities
128,495
128,495
total liabilities
185,623
187,770
net assets
3,720
-1,395
total shareholders funds
3,720
-1,395
Aug 2023
Aug 2022
Operating Activities
Operating Profit
6,820
-1,395
Depreciation
Amortisation
Tax
-1,705
Stock
Debtors
2,968
9,160
Creditors
-2,147
59,275
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
48,720
Investing Activities
capital expenditure
-177,215
Change in Investments
cash flow from investments
-177,215
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
128,495
share issue
interest
cash flow from financing
128,495
cash and cash equivalents
cash
overdraft
change in cash
gepruk consult ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gepruk consult ltd. Get real-time insights into gepruk consult ltd's credit score, group structure and payment trends.
Perform a competitor analysis for gepruk consult ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM17 area or any other competitors across 12 key performance metrics.
gepruk consult ltd Ownership
GEPRUK CONSULT LTD group structure
Gepruk Consult Ltd has no subsidiary companies.
Ultimate parent company
GEPRUK CONSULT LTD
13562761
GEPRUK CONSULT LTD Shareholders
The sole shareholder of Gepruk Consult Ltd is Oriseseundede Ukuti.
oriseseundede ukuti
100%
gepruk consult ltd directors
Gepruk Consult Ltd currently has 1 director, Mr Oriseseundede Ukuti serving since Aug 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023
net assets
3.7k
-3.67%
total assets
189.3k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
gepruk consult ltd company details
company number
13562761
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
93 abbeydale close, harlow, CM17 9QB
Bank
-
Legal Advisor
-
gepruk consult ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to gepruk consult ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
gepruk consult ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GEPRUK CONSULT LTD. This can take several minutes, an email will notify you when this has completed.
gepruk consult ltdCompanies House Filings - See Documents
