
Group Structure
View All
Industry
Residents property management
Registered Address
orchard house court hill, littlebourne, canterbury, CT3 1TX
Website
-Pomanda estimates the enterprise value of MERLIN COURT ELVINGTON LTD at £0 based on a Turnover of £18 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MERLIN COURT ELVINGTON LTD at £0 based on an EBITDA of £6 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MERLIN COURT ELVINGTON LTD at £0 based on Net Assets of £5 and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Merlin Court Elvington Ltd is a live company located in canterbury, CT3 1TX with a Companies House number of 13566763. It operates in the residents property management sector, SIC Code 98000. Founded in August 2021, it's largest shareholder is david taplin with a 100% stake. Merlin Court Elvington Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £18.5 with unknown growth in recent years.
Pomanda's financial health check has awarded Merlin Court Elvington Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £18.5, make it smaller than the average company (£128.3k)
- Merlin Court Elvington Ltd
£128.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Merlin Court Elvington Ltd
- - Industry AVG
Production
with a gross margin of 30.3%, this company has a higher cost of product (77.5%)
- Merlin Court Elvington Ltd
77.5% - Industry AVG
Profitability
an operating margin of 35.4% make it more profitable than the average company (6.5%)
- Merlin Court Elvington Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Merlin Court Elvington Ltd
4 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
- Merlin Court Elvington Ltd
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £18.5, this is less efficient (£66.4k)
- Merlin Court Elvington Ltd
£66.4k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (35 days)
- Merlin Court Elvington Ltd
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Merlin Court Elvington Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Merlin Court Elvington Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Merlin Court Elvington Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Merlin Court Elvington Ltd
- - Industry AVG
Merlin Court Elvington Ltd's latest turnover from August 2023 is estimated at £18 and the company has net assets of £5. According to their latest financial statements, we estimate that Merlin Court Elvington Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | 5 | |
Group Debtors | ||
Misc Debtors | ||
Cash | 5 | |
misc current assets | ||
total current assets | 5 | 5 |
total assets | 5 | 5 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | ||
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | ||
net assets | 5 | 5 |
total shareholders funds | 5 | 5 |
Aug 2023 | Aug 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 5 | |
Creditors | ||
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | -5 | 5 |
overdraft | ||
change in cash | -5 | 5 |
Perform a competitor analysis for merlin court elvington ltd by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in CT3 area or any other competitors across 12 key performance metrics.
MERLIN COURT ELVINGTON LTD group structure
Merlin Court Elvington Ltd has no subsidiary companies.
Ultimate parent company
MERLIN COURT ELVINGTON LTD
13566763
Merlin Court Elvington Ltd currently has 1 director, Mr David Taplin serving since Aug 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Taplin | 62 years | Aug 2021 | - | Director |
P&L
August 2023turnover
18.5
0%
operating profit
6.5
0%
gross margin
30.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
5
0%
total assets
5
0%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
company number
13566763
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
August 2021
age
4
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
orchard house court hill, littlebourne, canterbury, CT3 1TX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to merlin court elvington ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERLIN COURT ELVINGTON LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|