northwick mews developments ltd

Live StartupMid

northwick mews developments ltd Company Information

Share NORTHWICK MEWS DEVELOPMENTS LTD

Company Number

13574410

Shareholders

14 northwick terrace ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

20-22 wenlock road, london, N1 7GU

Website

-

northwick mews developments ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of NORTHWICK MEWS DEVELOPMENTS LTD at £3.9m based on a Turnover of £9.8m and 0.4x industry multiple (adjusted for size and gross margin).

northwick mews developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTHWICK MEWS DEVELOPMENTS LTD at £0 based on an EBITDA of £0 and a 3.17x industry multiple (adjusted for size and gross margin).

northwick mews developments ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of NORTHWICK MEWS DEVELOPMENTS LTD at £2 based on Net Assets of £2 and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northwick Mews Developments Ltd Overview

Northwick Mews Developments Ltd is a live company located in london, N1 7GU with a Companies House number of 13574410. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2021, it's largest shareholder is 14 northwick terrace ltd with a 100% stake. Northwick Mews Developments Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £9.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northwick Mews Developments Ltd Health Check

Pomanda's financial health check has awarded Northwick Mews Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £9.8m, make it larger than the average company (£2.2m)

£9.8m - Northwick Mews Developments Ltd

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Northwick Mews Developments Ltd

- - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (26.9%)

9.9% - Northwick Mews Developments Ltd

26.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Northwick Mews Developments Ltd

- - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (6)

14 - Northwick Mews Developments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Northwick Mews Developments Ltd

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £699.6k, this is more efficient (£269.6k)

£699.6k - Northwick Mews Developments Ltd

£269.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Northwick Mews Developments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (30 days)

100 days - Northwick Mews Developments Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northwick Mews Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Northwick Mews Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (73.4%)

100% - Northwick Mews Developments Ltd

73.4% - Industry AVG

NORTHWICK MEWS DEVELOPMENTS LTD financials

EXPORTms excel logo

Northwick Mews Developments Ltd's latest turnover from August 2023 is estimated at £9.8 million and the company has net assets of £2. According to their latest financial statements, we estimate that Northwick Mews Developments Ltd has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022
Turnover9,794,0497,274,711
Other Income Or Grants
Cost Of Sales8,824,3136,568,526
Gross Profit969,735706,185
Admin Expenses969,735706,183
Operating Profit2
Interest Payable
Interest Receivable
Pre-Tax Profit2
Tax
Profit After Tax2
Dividends Paid
Retained Profit2
Employee Costs660,054485,183
Number Of Employees1411
EBITDA*2

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022
Tangible Assets2,430,0001,881,000
Intangible Assets
Investments & Other22
Debtors (Due After 1 year)
Total Fixed Assets2,430,0021,881,002
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets2,430,0021,881,002
Bank overdraft
Bank loan
Trade Creditors 2,430,0001,881,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,430,0001,881,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,430,0001,881,000
net assets22
total shareholders funds22
Aug 2023Aug 2022
Operating Activities
Operating Profit2
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors549,0001,881,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations549,0001,881,002
Investing Activities
capital expenditure-549,000-1,881,000
Change in Investments2
cash flow from investments-549,000-1,881,002
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

northwick mews developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northwick mews developments ltd. Get real-time insights into northwick mews developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northwick Mews Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northwick mews developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in N 1 area or any other competitors across 12 key performance metrics.

northwick mews developments ltd Ownership

NORTHWICK MEWS DEVELOPMENTS LTD group structure

Northwick Mews Developments Ltd has no subsidiary companies.

Ultimate parent company

1 parent

NORTHWICK MEWS DEVELOPMENTS LTD

13574410

NORTHWICK MEWS DEVELOPMENTS LTD Shareholders

14 northwick terrace ltd 100%

northwick mews developments ltd directors

Northwick Mews Developments Ltd currently has 2 directors. The longest serving directors include Miss Lara Swycher (Aug 2021) and Mr Max Swycher (Sep 2021).

officercountryagestartendrole
Miss Lara SwycherEngland34 years Aug 2021- Director
Mr Max SwycherEngland29 years Sep 2021- Director

P&L

August 2023

turnover

9.8m

+35%

operating profit

0

0%

gross margin

10%

+2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2

0%

total assets

2.4m

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

northwick mews developments ltd company details

company number

13574410

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2021

age

4

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

northwick mews developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to northwick mews developments ltd. Currently there are 5 open charges and 1 have been satisfied in the past.

northwick mews developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHWICK MEWS DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

northwick mews developments ltd Companies House Filings - See Documents

datedescriptionview/download