Pomanda estimates the enterprise value of ANTELOPE COMMERCIAL ESTATES LIMITED at £205.8k based on a Turnover of £92.1k and 2.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANTELOPE COMMERCIAL ESTATES LIMITED at £0 based on an EBITDA of £-9.6k and a 4.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANTELOPE COMMERCIAL ESTATES LIMITED at £0 based on Net Assets of £-5.9k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Antelope Commercial Estates LimitedOverview
Antelope Commercial Estates Limited is a live company located in london, NW11 0RA with a Companies House number of 13578532. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2021, it's largest shareholder is
shloime breuer
with a 100% stake. Antelope Commercial Estates Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£92.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Antelope Commercial Estates Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
7 Weak
Size
annual sales of £92.1k, make it smaller than the average company (£1.1m)
£92.1k - Antelope Commercial Estates Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Antelope Commercial Estates Limited
- - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (70.9%)
27.1% - Antelope Commercial Estates Limited
70.9% - Industry AVG
Profitability
an operating margin of -10.4% make it less profitable than the average company (21.5%)
-10.4% - Antelope Commercial Estates Limited
21.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Antelope Commercial Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - Antelope Commercial Estates Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £30.7k, this is less efficient (£203k)
£30.7k - Antelope Commercial Estates Limited
£203k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (33 days)
38 days - Antelope Commercial Estates Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (34 days)
5 days - Antelope Commercial Estates Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Antelope Commercial Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Antelope Commercial Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.5%, this is a higher level of debt than the average (71.6%)
101.5% - Antelope Commercial Estates Limited
71.6% - Industry AVG
ANTELOPE COMMERCIAL ESTATES LIMITED financials
EXPORT
Antelope Commercial Estates Limited's latest turnover from December 2023 is estimated at £92.1 thousand and the company has net assets of -£5.9 thousand. According to their latest financial statements, Antelope Commercial Estates Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Turnover
92,078
89,145
Other Income Or Grants
Cost Of Sales
67,131
67,104
Gross Profit
24,947
22,041
Admin Expenses
34,505
17,499
Operating Profit
-9,558
4,542
Interest Payable
Interest Receivable
Pre-Tax Profit
-9,558
4,542
Tax
-863
Profit After Tax
-9,558
3,679
Dividends Paid
Retained Profit
-9,558
3,679
Employee Costs
99,372
94,367
Number Of Employees
3
3
EBITDA*
-9,558
4,542
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Tangible Assets
394,170
394,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
394,170
394,250
Stock & work in progress
Trade Debtors
9,605
11,246
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
9,605
11,246
total assets
403,775
405,496
Bank overdraft
Bank loan
Trade Creditors
960
1,794
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
960
1,794
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
408,694
400,023
provisions
total long term liabilities
408,694
400,023
total liabilities
409,654
401,817
net assets
-5,879
3,679
total shareholders funds
-5,879
3,679
Dec 2023
Dec 2022
Operating Activities
Operating Profit
-9,558
4,542
Depreciation
Amortisation
Tax
-863
Stock
Debtors
-1,641
11,246
Creditors
-834
1,794
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-8,751
-5,773
Investing Activities
capital expenditure
80
-394,250
Change in Investments
cash flow from investments
80
-394,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
8,671
400,023
share issue
interest
cash flow from financing
8,671
400,023
cash and cash equivalents
cash
overdraft
change in cash
antelope commercial estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for antelope commercial estates limited. Get real-time insights into antelope commercial estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for antelope commercial estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
antelope commercial estates limited Ownership
ANTELOPE COMMERCIAL ESTATES LIMITED group structure
Antelope Commercial Estates Limited has no subsidiary companies.
Ultimate parent company
ANTELOPE COMMERCIAL ESTATES LIMITED
13578532
ANTELOPE COMMERCIAL ESTATES LIMITED Shareholders
The sole shareholder of Antelope Commercial Estates Limited is Shloime Breuer.
shloime breuer
100%
antelope commercial estates limited directors
Antelope Commercial Estates Limited currently has 3 directors.
The longest serving directors include
Mr Abraham Breuer (Aug 2021) and
Mr Abraham Breuer (Aug 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to antelope commercial estates limited. Currently there are 1 open charges and 0 have been satisfied in the past.
antelope commercial estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANTELOPE COMMERCIAL ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
antelope commercial estates limitedCompanies House Filings - See Documents
