mycroft & family ltd
mycroft & family ltd Company Information
Company Number
13582701
Next Accounts
May 2025
Shareholders
sasha perry
mycroft perry
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
29 waterloo road, wolverhampton, west midlands, WV1 4DJ
Website
-mycroft & family ltd Estimated Valuation
Pomanda estimates the enterprise value of MYCROFT & FAMILY LTD at £112.3k based on a Turnover of £224.5k and 0.5x industry multiple (adjusted for size and gross margin).
mycroft & family ltd Estimated Valuation
Pomanda estimates the enterprise value of MYCROFT & FAMILY LTD at £0 based on an EBITDA of £-5 and a 3.96x industry multiple (adjusted for size and gross margin).
mycroft & family ltd Estimated Valuation
Pomanda estimates the enterprise value of MYCROFT & FAMILY LTD at £210 based on Net Assets of £100 and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mycroft & Family Ltd Overview
Mycroft & Family Ltd is a live company located in west midlands, WV1 4DJ with a Companies House number of 13582701. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2021, it's largest shareholder is sasha perry with a 40% stake. Mycroft & Family Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £224.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mycroft & Family Ltd Health Check
Pomanda's financial health check has awarded Mycroft & Family Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £224.5k, make it smaller than the average company (£19.6m)
- Mycroft & Family Ltd
£19.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mycroft & Family Ltd
- - Industry AVG
Production
with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)
- Mycroft & Family Ltd
33.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.8%)
- Mycroft & Family Ltd
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (110)
2 - Mycroft & Family Ltd
110 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Mycroft & Family Ltd
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £112.3k, this is less efficient (£197.5k)
- Mycroft & Family Ltd
£197.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mycroft & Family Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (44 days)
- Mycroft & Family Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mycroft & Family Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (16 weeks)
6 weeks - Mycroft & Family Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.3%, this is a higher level of debt than the average (56.2%)
88.3% - Mycroft & Family Ltd
56.2% - Industry AVG
MYCROFT & FAMILY LTD financials
Mycroft & Family Ltd's latest turnover from August 2023 is estimated at £224.5 thousand and the company has net assets of £100. According to their latest financial statements, Mycroft & Family Ltd has 2 employees and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | 758 | |
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 758 | |
| Stock & work in progress | ||
| Trade Debtors | ||
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 100 | 100 |
| misc current assets | ||
| total current assets | 100 | 100 |
| total assets | 858 | 100 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 758 | |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | ||
| total current liabilities | 758 | |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 758 | |
| net assets | 100 | 100 |
| total shareholders funds | 100 | 100 |
| Aug 2023 | Aug 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | ||
| Creditors | 758 | |
| Accruals and Deferred Income | ||
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 758 | |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 100 | |
| overdraft | ||
| change in cash | 100 |
mycroft & family ltd Credit Report and Business Information
Mycroft & Family Ltd Competitor Analysis
Perform a competitor analysis for mycroft & family ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WV1 area or any other competitors across 12 key performance metrics.
mycroft & family ltd Ownership
MYCROFT & FAMILY LTD group structure
Mycroft & Family Ltd has no subsidiary companies.
Ultimate parent company
MYCROFT & FAMILY LTD
13582701
mycroft & family ltd directors
Mycroft & Family Ltd currently has 2 directors. The longest serving directors include Mr Mycroft Perry (Aug 2021) and Mrs Sasha Perry (Aug 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mycroft Perry | England | 55 years | Aug 2021 | - | Director |
| Mrs Sasha Perry | United Kingdom | 50 years | Aug 2021 | - | Director |
P&L
August 2023turnover
224.5k
0%
operating profit
-5.3
0%
gross margin
33.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
100
0%
total assets
858
+7.58%
cash
100
0%
net assets
Total assets minus all liabilities
Similar Companies
mycroft & family ltd company details
company number
13582701
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
August 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
29 waterloo road, wolverhampton, west midlands, WV1 4DJ
Bank
-
Legal Advisor
-
mycroft & family ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mycroft & family ltd.
mycroft & family ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MYCROFT & FAMILY LTD. This can take several minutes, an email will notify you when this has completed.
mycroft & family ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
