holistic education & sport support services cic

Live StartupMicro

holistic education & sport support services cic Company Information

Share HOLISTIC EDUCATION & SPORT SUPPORT SERVICES CIC

Company Number

13582732

Shareholders

cem kahraman mehmet-ali

aaron thomas germaine

View All

Group Structure

View All

Industry

Other education n.e.c.

 +2

Registered Address

main avenue bush hill park, enfield, middlesex, EN1 1DS

Website

-

holistic education & sport support services cic Estimated Valuation

£136.8k

Pomanda estimates the enterprise value of HOLISTIC EDUCATION & SPORT SUPPORT SERVICES CIC at £136.8k based on a Turnover of £314.8k and 0.43x industry multiple (adjusted for size and gross margin).

holistic education & sport support services cic Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLISTIC EDUCATION & SPORT SUPPORT SERVICES CIC at £0 based on an EBITDA of £-21.3k and a 2.41x industry multiple (adjusted for size and gross margin).

holistic education & sport support services cic Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLISTIC EDUCATION & SPORT SUPPORT SERVICES CIC at £0 based on Net Assets of £-14.2k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Holistic Education & Sport Support Services Cic Overview

Holistic Education & Sport Support Services Cic is a live company located in middlesex, EN1 1DS with a Companies House number of 13582732. It operates in the educational support services sector, SIC Code 85600. Founded in August 2021, it's largest shareholder is cem kahraman mehmet-ali with a 70% stake. Holistic Education & Sport Support Services Cic is a startup, micro sized company, Pomanda has estimated its turnover at £314.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Holistic Education & Sport Support Services Cic Health Check

Pomanda's financial health check has awarded Holistic Education & Sport Support Services Cic a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £314.8k, make it smaller than the average company (£398k)

£314.8k - Holistic Education & Sport Support Services Cic

£398k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Holistic Education & Sport Support Services Cic

- - Industry AVG

production

Production

with a gross margin of 5%, this company has a higher cost of product (62.2%)

5% - Holistic Education & Sport Support Services Cic

62.2% - Industry AVG

profitability

Profitability

an operating margin of -6.8% make it less profitable than the average company (4.2%)

-6.8% - Holistic Education & Sport Support Services Cic

4.2% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (10)

9 - Holistic Education & Sport Support Services Cic

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Holistic Education & Sport Support Services Cic

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35k, this is less efficient (£49.8k)

£35k - Holistic Education & Sport Support Services Cic

£49.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Holistic Education & Sport Support Services Cic

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Holistic Education & Sport Support Services Cic

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Holistic Education & Sport Support Services Cic

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (98 weeks)

19 weeks - Holistic Education & Sport Support Services Cic

98 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 265.1%, this is a higher level of debt than the average (27.4%)

265.1% - Holistic Education & Sport Support Services Cic

27.4% - Industry AVG

HOLISTIC EDUCATION & SPORT SUPPORT SERVICES CIC financials

EXPORTms excel logo

Holistic Education & Sport Support Services Cic's latest turnover from August 2024 is £314.8 thousand and the company has net assets of -£14.2 thousand. According to their latest financial statements, Holistic Education & Sport Support Services Cic has 9 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022
Turnover314,807216,78853,636
Other Income Or Grants
Cost Of Sales299,011172,38647,021
Gross Profit15,79644,4026,615
Admin Expenses37,13234,7776,528
Operating Profit-21,3369,62587
Interest Payable439275212
Interest Receivable
Pre-Tax Profit-21,7759,350-125
Tax
Profit After Tax-21,7759,350-125
Dividends Paid
Retained Profit-21,7759,350-125
Employee Costs242,93625,97151,042
Number Of Employees912
EBITDA*-21,3369,62587

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors238727
Cash8,36554,31316,160
misc current assets
total current assets8,60355,04016,160
total assets8,60355,04016,160
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities22,80546,50815,225
total current liabilities22,80546,50815,225
loans
hp & lease commitments
Accruals and Deferred Income960960
other liabilities
provisions
total long term liabilities960960
total liabilities22,80547,46816,185
net assets-14,2027,572-25
total shareholders funds-14,2027,572-25
Aug 2024Aug 2023Aug 2022
Operating Activities
Operating Profit-21,3369,62587
Depreciation
Amortisation
Tax
Stock
Debtors-489727
Creditors
Accruals and Deferred Income-24,66331,28316,185
Deferred Taxes & Provisions
Cash flow from operations-45,51040,18116,272
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-1,753100
interest-439-275-212
cash flow from financing-438-2,028-112
cash and cash equivalents
cash-45,94838,15316,160
overdraft
change in cash-45,94838,15316,160

holistic education & sport support services cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for holistic education & sport support services cic. Get real-time insights into holistic education & sport support services cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Holistic Education & Sport Support Services Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for holistic education & sport support services cic by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in EN1 area or any other competitors across 12 key performance metrics.

holistic education & sport support services cic Ownership

HOLISTIC EDUCATION & SPORT SUPPORT SERVICES CIC group structure

Holistic Education & Sport Support Services Cic has no subsidiary companies.

Ultimate parent company

HOLISTIC EDUCATION & SPORT SUPPORT SERVICES CIC

13582732

HOLISTIC EDUCATION & SPORT SUPPORT SERVICES CIC Shareholders

cem kahraman mehmet-ali 70%
aaron thomas germaine 15%
mehmet hakan zeki 15%

holistic education & sport support services cic directors

Holistic Education & Sport Support Services Cic currently has 3 directors. The longest serving directors include Mr Cem Mehmet-Ali (Aug 2021) and Mr Aaron Germaine (Aug 2021).

officercountryagestartendrole
Mr Cem Mehmet-AliUnited Kingdom33 years Aug 2021- Director
Mr Aaron GermaineUnited Kingdom34 years Aug 2021- Director
Mr Mehmet ZekiUnited Kingdom42 years Feb 2025- Director

P&L

August 2024

turnover

314.8k

+45%

operating profit

-21.3k

-322%

gross margin

5.1%

-75.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-14.2k

-2.88%

total assets

8.6k

-0.84%

cash

8.4k

-0.85%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

holistic education & sport support services cic company details

company number

13582732

Type

Private limited with Share Capital

industry

85510 - Sports and recreation education

85590 - Other education n.e.c.

85600 - Educational support activities

incorporation date

August 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

main avenue bush hill park, enfield, middlesex, EN1 1DS

Bank

-

Legal Advisor

-

holistic education & sport support services cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to holistic education & sport support services cic.

holistic education & sport support services cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLISTIC EDUCATION & SPORT SUPPORT SERVICES CIC. This can take several minutes, an email will notify you when this has completed.

holistic education & sport support services cic Companies House Filings - See Documents

datedescriptionview/download